0001039280 false Q3 --06-30 0001039280 2021-07-01 2022-03-31 0001039280 2022-05-06 0001039280 2022-03-31 0001039280 2021-06-30 0001039280 2022-01-01 2022-03-31 0001039280 2021-01-01 2021-03-31 0001039280 2020-07-01 2021-03-31 0001039280 us-gaap:LicenseMember 2022-01-01 2022-03-31 0001039280 us-gaap:LicenseMember 2021-01-01 2021-03-31 0001039280 us-gaap:LicenseMember 2021-07-01 2022-03-31 0001039280 us-gaap:LicenseMember 2020-07-01 2021-03-31 0001039280 NTWK:SubscriptionAndSupportMember 2022-01-01 2022-03-31 0001039280 NTWK:SubscriptionAndSupportMember 2021-01-01 2021-03-31 0001039280 NTWK:SubscriptionAndSupportMember 2021-07-01 2022-03-31 0001039280 NTWK:SubscriptionAndSupportMember 2020-07-01 2021-03-31 0001039280 us-gaap:ServiceMember 2022-01-01 2022-03-31 0001039280 us-gaap:ServiceMember 2021-01-01 2021-03-31 0001039280 us-gaap:ServiceMember 2021-07-01 2022-03-31 0001039280 us-gaap:ServiceMember 2020-07-01 2021-03-31 0001039280 us-gaap:CommonStockMember 2021-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001039280 us-gaap:TreasuryStockMember 2021-12-31 0001039280 us-gaap:RetainedEarningsMember 2021-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2021-12-31 0001039280 2021-12-31 0001039280 us-gaap:CommonStockMember 2021-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001039280 us-gaap:TreasuryStockMember 2021-09-30 0001039280 us-gaap:RetainedEarningsMember 2021-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2021-09-30 0001039280 2021-09-30 0001039280 us-gaap:CommonStockMember 2021-06-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001039280 us-gaap:TreasuryStockMember 2021-06-30 0001039280 us-gaap:RetainedEarningsMember 2021-06-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001039280 us-gaap:NoncontrollingInterestMember 2021-06-30 0001039280 us-gaap:CommonStockMember 2020-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001039280 us-gaap:TreasuryStockMember 2020-12-31 0001039280 us-gaap:RetainedEarningsMember 2020-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2020-12-31 0001039280 2020-12-31 0001039280 us-gaap:CommonStockMember 2020-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001039280 us-gaap:TreasuryStockMember 2020-09-30 0001039280 us-gaap:RetainedEarningsMember 2020-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2020-09-30 0001039280 2020-09-30 0001039280 us-gaap:CommonStockMember 2020-06-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001039280 us-gaap:TreasuryStockMember 2020-06-30 0001039280 us-gaap:RetainedEarningsMember 2020-06-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-30 0001039280 us-gaap:NoncontrollingInterestMember 2020-06-30 0001039280 2020-06-30 0001039280 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001039280 us-gaap:TreasuryStockMember 2022-01-01 2022-03-31 0001039280 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001039280 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001039280 us-gaap:CommonStockMember 2021-10-01 2021-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31 0001039280 us-gaap:TreasuryStockMember 2021-10-01 2021-12-31 0001039280 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-10-01 2021-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2021-10-01 2021-12-31 0001039280 2021-10-01 2021-12-31 0001039280 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001039280 us-gaap:TreasuryStockMember 2021-07-01 2021-09-30 0001039280 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-01 2021-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2021-07-01 2021-09-30 0001039280 2021-07-01 2021-09-30 0001039280 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001039280 us-gaap:TreasuryStockMember 2021-01-01 2021-03-31 0001039280 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001039280 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-03-31 0001039280 us-gaap:CommonStockMember 2020-10-01 2020-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2020-12-31 0001039280 us-gaap:TreasuryStockMember 2020-10-01 2020-12-31 0001039280 us-gaap:RetainedEarningsMember 2020-10-01 2020-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-10-01 2020-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2020-10-01 2020-12-31 0001039280 2020-10-01 2020-12-31 0001039280 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001039280 us-gaap:TreasuryStockMember 2020-07-01 2020-09-30 0001039280 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-07-01 2020-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2020-07-01 2020-09-30 0001039280 2020-07-01 2020-09-30 0001039280 us-gaap:CommonStockMember 2022-03-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001039280 us-gaap:TreasuryStockMember 2022-03-31 0001039280 us-gaap:RetainedEarningsMember 2022-03-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001039280 us-gaap:NoncontrollingInterestMember 2022-03-31 0001039280 us-gaap:CommonStockMember 2021-03-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001039280 us-gaap:TreasuryStockMember 2021-03-31 0001039280 us-gaap:RetainedEarningsMember 2021-03-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001039280 us-gaap:NoncontrollingInterestMember 2021-03-31 0001039280 2021-03-31 0001039280 country:CN 2022-03-31 0001039280 country:GB 2022-03-31 0001039280 us-gaap:FairValueInputsLevel1Member 2022-03-31 0001039280 us-gaap:FairValueInputsLevel2Member 2022-03-31 0001039280 us-gaap:FairValueInputsLevel3Member 2022-03-31 0001039280 us-gaap:FairValueInputsLevel1Member 2021-06-30 0001039280 us-gaap:FairValueInputsLevel2Member 2021-06-30 0001039280 us-gaap:FairValueInputsLevel3Member 2021-06-30 0001039280 NTWK:RevenueInExcessOfBillingLongTermMember 2021-06-30 0001039280 NTWK:FairValueDiscountMember 2021-06-30 0001039280 NTWK:RevenueInExcessOfBillingLongTermMember 2021-07-01 2022-03-31 0001039280 NTWK:FairValueDiscountMember 2021-07-01 2022-03-31 0001039280 NTWK:RevenueInExcessOfBillingLongTermMember 2022-03-31 0001039280 NTWK:FairValueDiscountMember 2022-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2022-01-01 2022-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2021-01-01 2021-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2021-07-01 2022-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2020-07-01 2021-03-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2022-01-01 2022-03-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2021-01-01 2021-03-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2021-07-01 2022-03-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2020-07-01 2021-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2022-01-01 2022-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2021-01-01 2021-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2021-07-01 2022-03-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2020-07-01 2021-03-31 0001039280 NTWK:CoreRevenueMember NTWK:ServiceRelatedPartyMember 2022-01-01 2022-03-31 0001039280 NTWK:CoreRevenueMember NTWK:ServiceRelatedPartyMember 2021-01-01 2021-03-31 0001039280 NTWK:CoreRevenueMember NTWK:ServiceRelatedPartyMember 2021-07-01 2022-03-31 0001039280 NTWK:CoreRevenueMember NTWK:ServiceRelatedPartyMember 2020-07-01 2021-03-31 0001039280 NTWK:CoreRevenueMember 2022-01-01 2022-03-31 0001039280 NTWK:CoreRevenueMember 2021-01-01 2021-03-31 0001039280 NTWK:CoreRevenueMember 2021-07-01 2022-03-31 0001039280 NTWK:CoreRevenueMember 2020-07-01 2021-03-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2022-01-01 2022-03-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2021-01-01 2021-03-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2021-07-01 2022-03-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2020-07-01 2021-03-31 0001039280 NTWK:NonCoreRevenueMember 2022-01-01 2022-03-31 0001039280 NTWK:NonCoreRevenueMember 2021-01-01 2021-03-31 0001039280 NTWK:NonCoreRevenueMember 2021-07-01 2022-03-31 0001039280 NTWK:NonCoreRevenueMember 2020-07-01 2021-03-31 0001039280 2021-07-01 2021-12-31 0001039280 NTWK:DaimlerFinancialServicesMember 2021-07-01 2022-03-31 0001039280 NTWK:BMWFinancialMember 2021-07-01 2022-03-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:DaimlerFinancialServicesMember 2021-07-01 2022-03-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:BMWFinancialMember 2021-07-01 2022-03-31 0001039280 NTWK:DaimlerFinancialServicesMember 2020-07-01 2021-03-31 0001039280 NTWK:BMWFinancialMember 2020-07-01 2021-03-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:DaimlerFinancialServicesMember 2020-07-01 2021-03-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:BMWFinancialMember 2020-07-01 2021-03-31 0001039280 us-gaap:AccountsReceivableMember NTWK:DaimlerFinancialServicesMember 2022-03-31 0001039280 us-gaap:AccountsReceivableMember NTWK:BMWFinancialMember 2022-03-31 0001039280 us-gaap:AccountsReceivableMember NTWK:DaimlerFinancialServicesMember 2021-06-30 0001039280 us-gaap:AccountsReceivableMember NTWK:BMWFinancialMember 2021-06-30 0001039280 NTWK:DaimlerFinancialServicesMember 2022-03-31 0001039280 NTWK:BMWFinancialMember 2022-03-31 0001039280 NTWK:DaimlerFinancialServicesMember 2021-06-30 0001039280 NTWK:BMWFinancialMember 2021-06-30 0001039280 NTWK:WRLD3DMember srt:MinimumMember 2022-03-31 0001039280 NTWK:WRLD3DMember srt:MaximumMember 2022-03-31 0001039280 2017-05-25 0001039280 2017-05-24 2017-05-25 0001039280 2018-02-09 0001039280 2018-02-08 2018-02-09 0001039280 2019-04-01 0001039280 2019-03-29 2019-04-01 0001039280 2019-08-19 0001039280 2019-08-18 2019-08-19 0001039280 NTWK:WRLD3DMember 2022-03-31 0001039280 srt:MinimumMember 2021-07-01 2022-03-31 0001039280 srt:MaximumMember 2021-07-01 2022-03-31 0001039280 NTWK:OfficeFurnitureAndEquipmentMember 2022-03-31 0001039280 NTWK:OfficeFurnitureAndEquipmentMember 2021-06-30 0001039280 us-gaap:ComputerEquipmentMember 2022-03-31 0001039280 us-gaap:ComputerEquipmentMember 2021-06-30 0001039280 us-gaap:AssetsHeldUnderCapitalLeasesMember 2022-03-31 0001039280 us-gaap:AssetsHeldUnderCapitalLeasesMember 2021-06-30 0001039280 us-gaap:BuildingMember 2022-03-31 0001039280 us-gaap:BuildingMember 2021-06-30 0001039280 us-gaap:LandMember 2022-03-31 0001039280 us-gaap:LandMember 2021-06-30 0001039280 us-gaap:AutomobilesMember 2022-03-31 0001039280 us-gaap:AutomobilesMember 2021-06-30 0001039280 us-gaap:LeaseholdImprovementsMember 2022-03-31 0001039280 us-gaap:LeaseholdImprovementsMember 2021-06-30 0001039280 NTWK:ComputersAndOtherEquipmentMember 2022-03-31 0001039280 NTWK:ComputersAndOtherEquipmentMember 2021-06-30 0001039280 us-gaap:FurnitureAndFixturesMember 2022-03-31 0001039280 us-gaap:FurnitureAndFixturesMember 2021-06-30 0001039280 us-gaap:VehiclesMember 2022-03-31 0001039280 us-gaap:VehiclesMember 2021-06-30 0001039280 srt:MinimumMember 2022-03-31 0001039280 srt:MaximumMember 2022-03-31 0001039280 NTWK:LeaseAgreementMember 2022-01-01 2022-03-31 0001039280 NTWK:LeaseAgreementMember 2021-07-01 2022-03-31 0001039280 NTWK:LeaseAgreementMember 2021-01-01 2021-03-31 0001039280 NTWK:LeaseAgreementMember 2020-07-01 2021-03-31 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember 2019-04-25 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember 2019-04-24 2019-04-25 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember us-gaap:CashMember 2019-04-25 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember us-gaap:ServiceMember 2019-04-25 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember NTWK:PaymentMember us-gaap:CashMember 2019-04-25 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember NTWK:PaymentMember us-gaap:ServiceMember 2019-04-25 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember 2021-07-01 2022-03-31 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember 2022-01-01 2022-03-31 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember 2021-01-01 2021-03-31 0001039280 NTWK:DrivemateAgreementMember NTWK:DrivemateCoLtdMember 2020-07-01 2021-03-31 0001039280 NTWK:WRLD3DMember 2017-03-02 0001039280 NTWK:WRLD3DMember 2017-03-01 2017-03-02 0001039280 NTWK:WRLD3DMember 2017-08-31 2017-09-01 0001039280 NTWK:NetSolMember 2017-09-01 0001039280 NTWK:NetSolMember 2017-08-31 2017-09-01 0001039280 NTWK:NetSolMember 2022-01-01 2022-03-31 0001039280 NTWK:NetSolMember 2021-07-01 2022-03-31 0001039280 NTWK:NetSolMember 2021-01-01 2021-03-31 0001039280 NTWK:NetSolMember 2020-07-01 2021-03-31 0001039280 NTWK:NetSolMember 2022-03-31 0001039280 NTWK:DriveMateMember 2021-06-30 0001039280 NTWK:WRLD3DIncMember 2021-06-30 0001039280 NTWK:DriveMateMember 2021-07-01 2022-03-31 0001039280 NTWK:WRLD3DIncMember 2021-07-01 2022-03-31 0001039280 NTWK:DriveMateMember 2022-03-31 0001039280 NTWK:WRLD3DIncMember 2022-03-31 0001039280 NTWK:ProductLicensesMember 2022-03-31 0001039280 NTWK:ProductLicensesMember 2021-07-01 2022-03-31 0001039280 NTWK:ProductLicensesMember 2022-01-01 2022-03-31 0001039280 NTWK:ProductLicensesMember 2021-01-01 2021-03-31 0001039280 NTWK:ProductLicensesMember 2020-07-01 2021-03-31 0001039280 NTWK:DAndOInsuranceMember 2022-03-31 0001039280 NTWK:BankOverdraftFacilityMember 2022-03-31 0001039280 NTWK:TermFinanceFacilityMember 2022-03-31 0001039280 NTWK:LoanPayableBankOneMember 2022-03-31 0001039280 NTWK:LoanPayableBankTwoMember 2022-03-31 0001039280 NTWK:LoanPayableBankThreeMember 2022-03-31 0001039280 NTWK:LoanPayableBankFourMember 2022-03-31 0001039280 NTWK:LoanPayableBankFiveMember 2022-03-31 0001039280 NTWK:SaleAndLeasebackFinancingMember 2022-03-31 0001039280 NTWK:TermFinanceFacilityOneMember 2022-03-31 0001039280 NTWK:InsuranceFinancingMember 2022-03-31 0001039280 NTWK:DAndOInsuranceMember 2021-06-30 0001039280 NTWK:BankOverdraftFacilityMember 2021-06-30 0001039280 NTWK:TermFinanceFacilityMember 2021-06-30 0001039280 NTWK:LoanPayableBankOneMember 2021-06-30 0001039280 NTWK:LoanPayableBankTwoMember 2021-06-30 0001039280 NTWK:LoanPayableBankThreeMember 2021-06-30 0001039280 NTWK:LoanPayableBankFourMember 2021-06-30 0001039280 NTWK:LoanPayableBankFiveMember 2021-06-30 0001039280 NTWK:SaleAndLeasebackFinancingMember 2021-06-30 0001039280 NTWK:TermFinanceFacilityOneMember 2021-06-30 0001039280 NTWK:InsuranceFinancingMember 2021-06-30 0001039280 NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember srt:MinimumMember 2022-03-31 0001039280 NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember srt:MaximumMember 2021-06-30 0001039280 NTWK:HSBCBankMember NTWK:NTEMember 2022-03-31 0001039280 NTWK:HSBCBankMember NTWK:NTEMember NTWK:GBPMember 2022-03-31 0001039280 NTWK:HSBCBankMember NTWK:NTEMember NTWK:GBPMember 2021-06-30 0001039280 NTWK:HSBCBankMember NTWK:NTEMember 2022-01-01 2022-03-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2022-03-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2021-06-30 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember 2022-03-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember 2021-06-30 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2022-03-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2021-06-30 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2022-01-01 2022-03-31 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2022-03-31 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2021-06-30 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2022-03-31 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2021-06-30 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2022-01-01 2022-03-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:RunningFinanceFacilityMember 2022-03-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:RunningFinanceFacilityMember 2021-06-30 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2022-03-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2021-06-30 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember 2022-03-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember 2021-06-30 0001039280 NTWK:LoanAgreementMember NTWK:VirtualLeaseServicesLimitedMember NTWK:InvestecAssetFinanceMember 2019-03-31 0001039280 NTWK:LoanAgreementMember NTWK:VirtualLeaseServicesLimitedMember NTWK:InvestecAssetFinanceMember NTWK:GBPMember 2019-03-31 0001039280 NTWK:LoanAgreementMember NTWK:VirtualLeaseServicesLimitedMember NTWK:InvestecAssetFinanceMember 2019-03-27 2019-03-31 0001039280 NTWK:LoanAgreementMember NTWK:VirtualLeaseServicesLimitedMember NTWK:InvestecAssetFinanceMember NTWK:GBPMember 2019-03-27 2019-03-31 0001039280 NTWK:LoanAgreementMember NTWK:VirtualLeaseServicesLimitedMember 2022-03-31 0001039280 NTWK:LoanAgreementMember NTWK:VirtualLeaseServicesLimitedMember 2021-06-30 0001039280 NTWK:InsuranceFinancingMember NTWK:VirtualLeaseServicesLimitedMember NTWK:DirectorsAndOfficersMember 2022-03-31 0001039280 NTWK:InsuranceFinancingMember NTWK:VirtualLeaseServicesLimitedMember NTWK:DirectorsAndOfficersMember 2021-06-30 0001039280 NTWK:InsuranceFinancingMember NTWK:VirtualLeaseServicesLimitedMember NTWK:DirectorsAndOfficersMember srt:MinimumMember 2022-03-31 0001039280 NTWK:InsuranceFinancingMember NTWK:VirtualLeaseServicesLimitedMember NTWK:DirectorsAndOfficersMember srt:MaximumMember 2022-03-31 0001039280 us-gaap:OtherLiabilitiesMember 2022-03-31 0001039280 NTWK:BoardOfDirectorsMember 2022-01-01 2022-03-31 0001039280 NTWK:BoardOfDirectorsMember 2021-07-01 2022-03-31 0001039280 NTWK:EmployeesMember 2022-01-01 2022-03-31 0001039280 NTWK:EmployeesMember 2021-07-01 2022-03-31 0001039280 NTWK:VendorMember 2022-01-01 2022-03-31 0001039280 NTWK:VendorMember 2021-07-01 2022-03-31 0001039280 NTWK:TwoThousandTwentyOneThroughTwoThousandTwentyTwoMember 2022-03-31 0001039280 NTWK:CorporateHeadquartersMember 2022-03-31 0001039280 NTWK:CorporateHeadquartersMember 2021-06-30 0001039280 srt:NorthAmericaMember 2022-03-31 0001039280 srt:NorthAmericaMember 2021-06-30 0001039280 srt:EuropeMember 2022-03-31 0001039280 srt:EuropeMember 2021-06-30 0001039280 srt:AsiaPacificMember 2022-03-31 0001039280 srt:AsiaPacificMember 2021-06-30 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2022-01-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2021-01-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2021-07-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2020-07-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2022-01-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2021-01-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2021-07-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2020-07-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2022-01-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2021-01-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2021-07-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2020-07-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember 2022-01-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember 2021-01-01 2021-03-31 0001039280 NTWK:UnaffiliatedCustomersMember 2021-07-01 2022-03-31 0001039280 NTWK:UnaffiliatedCustomersMember 2020-07-01 2021-03-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2022-01-01 2022-03-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2021-01-01 2021-03-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2021-07-01 2022-03-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2020-07-01 2021-03-31 0001039280 NTWK:AffiliatedCustomersMember 2022-01-01 2022-03-31 0001039280 NTWK:AffiliatedCustomersMember 2021-01-01 2021-03-31 0001039280 NTWK:AffiliatedCustomersMember 2021-07-01 2022-03-31 0001039280 NTWK:AffiliatedCustomersMember 2020-07-01 2021-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:EuropeMember 2022-01-01 2022-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:EuropeMember 2021-01-01 2021-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:EuropeMember 2021-07-01 2022-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:EuropeMember 2020-07-01 2021-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:AsiaPacificMember 2022-01-01 2022-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:AsiaPacificMember 2021-01-01 2021-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:AsiaPacificMember 2021-07-01 2022-03-31 0001039280 us-gaap:IntersegmentEliminationMember srt:AsiaPacificMember 2020-07-01 2021-03-31 0001039280 us-gaap:IntersegmentEliminationMember 2022-01-01 2022-03-31 0001039280 us-gaap:IntersegmentEliminationMember 2021-01-01 2021-03-31 0001039280 us-gaap:IntersegmentEliminationMember 2021-07-01 2022-03-31 0001039280 us-gaap:IntersegmentEliminationMember 2020-07-01 2021-03-31 0001039280 NTWK:CorporateHeadquatersMember 2022-01-01 2022-03-31 0001039280 NTWK:CorporateHeadquatersMember 2021-01-01 2021-03-31 0001039280 NTWK:CorporateHeadquatersMember 2021-07-01 2022-03-31 0001039280 NTWK:CorporateHeadquatersMember 2020-07-01 2021-03-31 0001039280 srt:NorthAmericaMember 2022-01-01 2022-03-31 0001039280 srt:NorthAmericaMember 2021-01-01 2021-03-31 0001039280 srt:NorthAmericaMember 2021-07-01 2022-03-31 0001039280 srt:NorthAmericaMember 2020-07-01 2021-03-31 0001039280 srt:EuropeMember 2022-01-01 2022-03-31 0001039280 srt:EuropeMember 2021-01-01 2021-03-31 0001039280 srt:EuropeMember 2021-07-01 2022-03-31 0001039280 srt:EuropeMember 2020-07-01 2021-03-31 0001039280 srt:AsiaPacificMember 2022-01-01 2022-03-31 0001039280 srt:AsiaPacificMember 2021-01-01 2021-03-31 0001039280 srt:AsiaPacificMember 2021-07-01 2022-03-31 0001039280 srt:AsiaPacificMember 2020-07-01 2021-03-31 0001039280 NTWK:NetSolPKMember 2022-03-31 0001039280 NTWK:NetSolInnovationMember 2022-03-31 0001039280 NTWK:NetSolThaiMember 2022-03-31 0001039280 NTWK:OTOZThaiMember 2022-03-31 0001039280 NTWK:OTOZMember 2022-03-31 0001039280 NTWK:NetSolPKMember 2021-06-30 0001039280 NTWK:NetSolInnovationMember 2021-06-30 0001039280 NTWK:NetSolThaiMember 2021-06-30 0001039280 NTWK:OTOZThaiMember 2021-06-30 0001039280 NTWK:OTOZMember 2021-06-30 0001039280 NTWK:OTOZMember 2021-07-01 2022-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY iso4217:INR iso4217:GBP NTWK:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2022

 

For the transition period from __________ to __________

 

Commission file number: 0-22773

 

NETSOL TECHNOLOGIES, INC.

(Exact name of Registrant as specified in its charter)

 

nevada   95-4627685
(State or other Jurisdiction of   (I.R.S.
Incorporation or Organization)    Employer NO.)

 

23975 Park Sorrento, Suite 250, Calabasas, CA 91302
(Address of principal executive offices) (Zip Code)

 

(818) 222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of exchange on which registered
Common Stock, $0.01 par value per share   NTWK   NASDAQ

 

Indicate by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

 

  Large Accelerated Filer ☐ Accelerated Filer ☐
  Non-accelerated Filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

Yes ☐ No

 

The issuer had 12,191,570 shares issued and 11,252,539 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding as of May 6, 2022.

 

 

 

 

 

 

NETSOL TECHNOLOGIES, INC. 

 

    Page No.
PART I. FINANCIAL INFORMATION    
Item 1. Financial Statements (Unaudited)    
Condensed Consolidated Balance Sheets as of March 31, 2022 and June 30, 2021   3
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 31, 2022 and 2021   4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended March 31, 2022 and 2021   5
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended March 31, 2022 and 2021   6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2022 and 2021   9
Notes to the Condensed Consolidated Financial Statements   11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   34
Item 3. Quantitative and Qualitative Disclosures about Market Risk   50
Item 4. Controls and Procedures   50
     
PART II. OTHER INFORMATION    
Item 1. Legal Proceedings   51
Item 1A Risk Factors   51
Item 2. Unregistered Sales of Equity and Use of Proceeds   51
Item 3. Defaults Upon Senior Securities   51
Item 4. Mine Safety Disclosures   51
Item 5. Other Information   51
Item 6. Exhibits   51

 

Page 2
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements (Unaudited)

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets

(Unaudited)

 

   As of   As of 
  March 31, 2022   June 30, 2021 
ASSETS          
Current assets:          
Cash and cash equivalents  $30,573,312   $33,705,154 
Accounts receivable, net of allowance of $208,547 and $166,231   7,054,468    4,184,096 
Accounts receivable - related party, net of allowance of $1,373,099  and $1,373,099   -    - 
Revenues in excess of billings, net of allowance of $84,209 and $136,976   14,610,725    14,680,131 
Revenues in excess of billings - related party, net of allowance of $8,163 and $8,163   -    - 
Other current assets, net of allowance of $1,243,633 and $1,243,633   2,864,742    3,009,393 
Total current assets   55,103,247    55,578,774 
Revenues in excess of billings, net - long term   993,862    957,603 
Convertible note receivable - related party, net of allowance of $4,250,000  and $4,250,000   -    - 
Property and equipment, net   10,114,458    12,091,812 
Right of use of assets - operating leases   1,238,713    1,345,869 
Long term investment   2,893,700    3,155,852 
Other assets   37,583    55,127 
Intangible assets, net   2,178,128    3,904,656 
Goodwill   9,516,568    9,516,568 
Total assets  $82,076,259   $86,606,261 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $6,317,127   $6,696,035 
Current portion of loans and obligations under finance leases   9,622,669    11,366,171 
Current portion of operating lease obligations   706,684    857,729 
Unearned revenue   6,948,669    4,556,626 
Total current liabilities   23,595,149    23,476,561 
Loans and obligations under finance leases; less current maturities   127,899    699,841 
Operating lease obligations; less current maturities   570,871    564,257 
Total liabilities   24,293,919    24,740,659 
Commitments and contingencies          
Stockholders’ equity:          
Preferred stock, $.01 par value; 500,000 shares authorized;   -    - 
Common stock, $.01 par value; 14,500,000 shares authorized; 12,191,570  shares issued and 11,252,539  outstanding as of March 31, 2022  and  12,181,585  shares issued and 11,265,064  outstanding as of June 30, 2021   121,916    121,816 
Additional paid-in-capital   129,084,786    129,018,826 
Treasury stock (at cost, 939,031 shares and 916,521 shares  as of March 31, 2022 and June 30, 2021, respectively)   (3,920,856)   (3,820,750)
Accumulated deficit   (37,484,998)   (38,801,282)
Other comprehensive loss   (36,740,406)   (31,868,481)
Total NetSol stockholders’ equity   51,060,442    54,650,129 
Non-controlling interest   6,721,898    7,215,473 
Total stockholders’ equity   57,782,340    61,865,602 
Total liabilities and stockholders’ equity  $82,076,259   $86,606,261 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 3
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations

(Unaudited)

 

   2022   2021   2022   2021 
   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2022   2021   2022   2021 
Net Revenues:                    
License fees  $1,620,827   $2,120,963   $3,586,874   $4,710,942 
Subscription and support   6,554,540    5,674,776    22,159,798    16,571,441 
Services   6,634,459    5,988,257    17,956,877    18,270,451 
Total net revenues   14,809,826    13,783,996    43,703,549    39,552,834 
                     
Cost of revenues:                    
Salaries and consultants   6,756,898    5,372,302    18,081,225    15,193,613 
Travel   256,730    151,075    753,698    414,001 
Depreciation and amortization   741,587    759,768    2,236,190    2,180,766 
Other   1,220,041    1,075,403    3,712,256    2,915,122 
Total cost of revenues   8,975,256    7,358,548    24,783,369    20,703,502 
                     
Gross profit   5,834,570    6,425,448    18,920,180    18,849,332 
                     
Operating expenses:                    
Selling and marketing   2,074,873    1,595,967    5,502,028    4,763,598 
Depreciation and amortization   206,346    272,075    633,481    715,437 
General and administrative   3,841,655    3,860,509    11,548,097    11,353,933 
Research and development cost   251,001    234,678    761,621    431,086 
Total operating expenses   6,373,875    5,963,229    18,445,227    17,264,054 
                     
Income (loss) from operations   (539,305)   462,219    474,953    1,585,278 
                     
Other income and (expenses)                    
Gain (loss) on sale of assets   8,770    (53,012)   (181,955)   (127,285)
Interest expense   (85,916)   (98,656)   (277,737)   (296,224)
Interest income   364,161    231,979    1,123,547    643,654 
Gain (loss) on foreign currency exchange transactions   499,516    (1,825,349)   2,684,680    (1,515,327)
Share of net loss from equity investment   (76,798)   (80,953)   (317,581)   (232,488)
Other income   (30,296)   521,758    (7,599)   654,395 
Total other income (expenses)   679,437    (1,304,233)   3,023,355    (873,275)
                     
Net income (loss) before  income taxes   140,132    (842,014)   3,498,308    712,003 
Income tax provision   (157,604)   (133,156)   (526,737)   (642,884)
Net income (loss)   (17,472)   (975,170)   2,971,571    69,119 
Non-controlling interest   (260,998)   351,939    (1,655,287)   (216,900)
Net income (loss) attributable to NetSol  $(278,470)  $(623,231)  $1,316,284   $(147,781)
                     
Net income (loss) per share:                    
Net income (loss) per common share                    
Basic  $(0.02)  $(0.05)  $0.12   $(0.01)
Diluted  $(0.02)  $(0.05)  $0.12   $(0.01)
                     
Weighted average number of shares outstanding                    
Basic   11,249,606    11,343,406   11,249,449    11,571,878 
Diluted   11,249,606    11,343,406   11,249,449    11,571,878 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 4
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)

 

   2022   2021   2022   2021 
   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2022   2021   2022   2021 
Net income (loss)  $(278,470)  $(623,231)  $1,316,284   $(147,781)
Other comprehensive income (loss):                    
Translation adjustment   (2,269,229)   1,448,793    (7,020,620)   4,177,423 
Translation adjustment attributable to non-controlling interest   464,452    (507,440)   2,148,695    (1,211,174)
Net translation adjustment   (1,804,777)   941,353    (4,871,925)   2,966,249 
Comprehensive income (loss) attributable to NetSol  $(2,083,247)  $318,122   $(3,555,641)  $2,818,468 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 5
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended March 31, 2022 is provided below:

 

           Additional           Other   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   Comprehensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at December 31, 2021   12,186,070   $121,861   $129,042,021   $(3,920,856)  $(37,206,528)  $(34,935,629)  $6,925,352   $60,026,221 
Common stock issued for:                                        
Services   5,500    55    22,170    -    -    -    -    22,225 
Fair value of subsidiary options issued             20,595    -    -    -    -    20,595 
Foreign currency translation adjustment   -    -    -    -         (1,804,777)   (464,452)   (2,269,229)
Net income (loss)   -    -    -    -    (278,470)        260,998    (17,472)
Balance at March 31, 2022   12,191,570   $121,916   $129,084,786   $(3,920,856)  $(37,484,998)  $(36,740,406)  $6,721,898   $57,782,340 

 

A statement of the changes in equity for the three months ended December 31, 2021 is provided below:

 

       Additional           Other         
   Common Stock   Paid-in   Treasury   Accumulated   Comprehensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at September 30, 2021   12,183,570   $121,836   $129,030,982   $(3,920,856)  $(38,613,313)  $(34,013,886)  $6,438,841   $59,043,604 
Common stock issued for:                                        
Services   2,500    25    9,875    -    -    -    -    9,900 
Fair value of subsidiary options issued   -    -    1,164    -    -    -    -    1,164 
Foreign currency translation adjustment   -    -    -    -    -    (921,743)   (545,252)   (1,466,995)
Net income   -    -    -    -    1,406,785    -    1,031,763    2,438,548 
Balance at December 31, 2021   12,186,070   $121,861   $129,042,021   $(3,920,856)  $(37,206,528)  $(34,935,629)  $6,925,352   $60,026,221 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 6
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended September 30, 2021 is provided below:

 

           Additional           Other   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   Comprehensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at June 30, 2021   12,181,585   $121,816   $129,018,826   $(3,820,750)  $(38,801,282)  $(31,868,481)  $7,215,473   $61,865,602 
Subsidiary common stock issued for:                                        
-Services   -    -    167    -    -    -    (167)   - 
Common stock issued for:                                        
Services   1,985    20    11,989    -    -    -    -    12,009 
Purchase of treasury shares   -    -    -    (100,106)   -    -    -    (100,106)
Foreign currency translation adjustment   -    -    -    -    -    (2,145,405)   (1,138,991)   (3,284,396)
Net income   -    -    -    -    187,969    -    362,526    550,495 
Balance at September 30, 2021   12,183,570   $121,836   $129,030,982   $(3,920,856)  $(38,613,313)  $(34,013,886)  $6,438,841   $59,043,604 

 

A statement of the changes in equity for the three months ended March 31, 2021 is provided below:

 

           Additional           Other   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   Comprehensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at December 31, 2020   12,147,458   $121,476   $128,823,181   $(2,848,640)  $(40,104,089)  $(32,060,151)  $7,287,273   $61,219,050 
Common stock issued for:                                        
Services   10,413    104    58,563    -    -    -    -    58,667 
Purchase of treasury shares   -    -    -    (672,129)   -    -    -    (672,129)
Foreign currency translation adjustment   -    -    -    -    -    941,353    507,440    1,448,793 
Net loss   -    -    -    -    (623,231)   -    (351,939)   (975,170)
Balance at March 31, 2021   12,157,871   $121,580   $128,881,744   $(3,520,769)  $(40,727,320)  $(31,118,798)  $7,442,774   $61,079,211 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 7
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)

 

A statement of the changes in equity for the three months ended December 31, 2020 is provided below:

 

           Additional           Other   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   Comprehensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at September 30, 2020   12,137,045   $121,371   $128,764,618   $(1,920,645)  $(39,861,985)  $(33,210,231)  $6,640,531   $60,533,659 
Common stock issued for:                                        
Services   10,413    105    58,563    -    -    -    -    58,668 
Purchase of treasury shares   -    -    -    (927,995)   -    -    -    (927,995)
Foreign currency translation adjustment   -    -    -    -    -    1,150,080    483,826    1,633,906 
Net income (loss)   -    -    -    -    (242,104)   -    162,916    (79,188)
Balance at December 31, 2020   12,147,458   $121,476   $128,823,181   $(2,848,640)  $(40,104,089)  $(32,060,151)  $7,287,273   $61,219,050 

 

A statement of the changes in equity for the three months ended September 30, 2020 is provided below:

 

           Additional           Other   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   Comprehensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at June 30, 2020   12,122,149   $121,222   $128,677,754   $(1,455,969)  $(34,269,817)  $(34,085,047)  $6,488,900   $65,477,043 
Cumulative effect adjustment (1)   -    -    -    -    (6,309,722)   -    (474,578)   (6,784,300)
Subsidiary common stock issued for:                                        
-Services   -    -    -    -    -    -    378    378 
Common stock issued for:                                        
Services   14,896    149    86,864    -    -    -    -    87,013 
Purchase of treasury shares   -    -    -    (464,676)   -    -    -    (464,676)
Foreign currency translation adjustment   -    -    -    -    -    874,816    219,908    1,094,724 
Net income   -    -    -    -    717,554    -    405,923    1,123,477 
Balance at September 30, 2020   12,137,045   $121,371   $128,764,618   $(1,920,645)  $(39,861,985)  $(33,210,231)  $6,640,531   $60,533,659 

 

(1) Cumulative effect adjustment relates to the adoption of Accounting Standard Update No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Refer to Note 2 – Accounting Policies for more information.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 8
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   2022   2021 
   For the Nine Months 
   Ended March 31, 
   2022   2021 
Cash flows from operating activities:          
Net income  $2,971,571   $69,119 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   2,869,671    2,896,203 
Provision for bad debts   6,897    (280,363)
Share of net loss from investment under equity method   317,581    232,488 
Loss on sale of assets   181,955    127,285 
Stock based compensation   78,225    239,333 
Changes in operating assets and liabilities:           
Accounts receivable   (3,404,247)   (777,953)
Revenues in excess of billing   (385,971)   7,485,646 
Other current assets   53,173    (791,849)
Accounts payable and accrued expenses   14,918    (69,021)
Unearned revenue   2,822,178    1,256,456 
Net cash provided by operating activities    5,525,951    10,387,344 
           
Cash flows from investing activities:          
Purchases of property and equipment   (1,680,856)   (2,109,058)
Sales of property and equipment   321,251    131,293 
Investment in associates   -    (155,500)
Net cash used in investing activities    (1,359,605)   (2,133,265)
           
Cash flows from financing activities:          
Purchase of treasury stock   (100,106)   (2,064,800)
Proceeds from bank loans   312,467    2,109,572 
Payments on finance lease obligations and loans - net   (1,045,464)   (533,344)
Net cash used in financing activities    (833,103)   (488,572)
Effect of exchange rate changes   (6,465,085)   2,666,800 
Net increase (decrease) in cash and cash equivalents   (3,131,842)   10,432,307 
Cash and cash equivalents at beginning of the period   33,705,154    20,166,830 
Cash and cash equivalents at end of period  $30,573,312   $30,599,137 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 9
 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(UNAUDITED)

 

   For the Nine Months 
   Ended March 31, 
   2022   2021 
SUPPLEMENTAL DISCLOSURES:          
Cash paid during the period for:          
Interest  $332,239   $392,950 
Taxes  $694,161   $468,628 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Assets acquired under finance lease  $-   $222,391 
Drivemate shares acquired for services rendered  $-   $1,300,000 
Shares issued to vendor for services received  $19,525   $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 10
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The Company designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing, banking, and financial services industries worldwide. The Company also provides system integration, consulting, and IT products and services in exchange for fees from customers.

 

The consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

 

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended June 30, 2021. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results.

 

The accompanying consolidated financial statements include the accounts of the Company as follows:

 

Wholly owned Subsidiaries

 

NetSol Technologies Americas, Inc. (“NTA”)

NetSol Connect (Private), Ltd. (“Connect”)

NetSol Technologies Australia Pty Ltd. (“Australia”)

NetSol Technologies Europe Limited (“NTE”)

NTPK (Thailand) Co. Limited (“NTPK Thailand”)

NetSol Technologies (Beijing) Co. Ltd. (“NetSol Beijing”)

Tianjin NuoJinZhiCheng Co., Ltd (“Tianjin”)

Ascent Europe Ltd. (“AEL”)

Virtual Lease Services Holdings Limited (“VLSH”)

Virtual Lease Services Limited (“VLS”)

Virtual Lease Services (Ireland) Limited (“VLSIL”)

 

Majority-owned Subsidiaries

 

NetSol Technologies, Ltd. (“NetSol PK”)

NetSol Innovation (Private) Limited (“NetSol Innovation”)

NetSol Technologies Thailand Limited (“NetSol Thai”)

OTOZ, Inc. (“OTOZ”)

OTOZ (Thailand) Limited (“OTOZ Thai”)

 

Page 11
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 2 – ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

 

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance except balances maintained in China are insured for RMB 500,000 ($78,864) in each bank and in UK for GBP 85,000 ($111,842) in each bank. The Company maintains three bank accounts in China and nine bank accounts in the UK. As of March 31, 2022, and June 30, 2021, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $29,315,355 and $31,662,035, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the convertible note receivable and the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
   
Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.
   
Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

Page 12
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

The Company’s financial assets that were measured at fair value on a recurring basis as of March 31, 2022, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $-   $-   $993,862   $993,862 
Total  $-   $-   $993,862   $993,862 

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2021, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billing - long term  $-   $-   $957,603   $957,603 
Total  $-   $-   $957,603   $957,603 

 

The reconciliation from June 30, 2021 to March 31, 2022 is as follows:

 

   Revenues in excess of billings - long term   Fair value discount   Total 
Balance at June 30, 2021  $1,024,382   $(66,779)  $957,603 
Amortization during the period   -    28,587    28,587 
Effect of Translation Adjustment   7,813    (141)   7,672 
Balance at March 31, 2022  $1,032,195   $(38,333)  $993,862 

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

 

Recent Accounting Standards:

 

Accounting Standards Recently Issued but Not Yet Adopted by the Company:

 

In August 2020, the FASB issued ASU No. 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”). ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock and results in fewer instruments with embedded conversion features being separately recognized from the host contract as compared with current standards. Those instruments that do not have a separately recognized embedded conversion feature will no longer recognize a debt issuance discount related to such a conversion feature and would recognize less interest expense on a periodic basis. Additionally, the ASU amends the calculation of the share dilution impact related to a conversion feature and eliminates the treasury method as an option. For instruments that do not have a component mandatorily settled in cash, the change will likely result in a higher amount of share dilution in the calculation of earnings per share. This ASU is effective for fiscal years (and interim periods within those fiscal years) beginning after December 15, 2021, which for the Company is the first quarter of fiscal 2023, with early adoption permitted beginning in the first quarter of fiscal 2022. The Company is currently assessing the impact and timing of adoption of this ASU.

 

Page 13
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of Effects of Reference Rate Reform on Financial Reporting, which provides practical expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The elective amendments provide expedients to contract modification, affected by reference rate reform if certain criteria are met. The expedients and exceptions provided by this guidance apply only to contracts, hedging relationships, and other transactions that reference the London interbank offered rate (“LIBOR”) or another reference rate expected to be discontinued as a result of reference rate reform. This guidance is not applicable to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022. The guidance can be applied immediately through December 31, 2022. The Company will adopt this standard when LIBOR is discontinued and does not expect a material impact to its financial condition, results of operations or disclosures based on the current debt portfolio and capital structure.

 

In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires contract assets and contract liabilities acquired in a business combination to be recognized in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, as if the acquirer had originated the contracts. ASU 2021-08 is effective for annual periods beginning after December 15, 2022, and interim periods within those years, with early adoption permitted. The Company does not expect the standard to have a material effect on its consolidated financial statements.

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

 

NOTE 3 – REVENUE RECOGNITION

 

The Company determines revenue recognition through the following steps:

 

Identification of the contract, or contracts, with a customer;
Identification of the performance obligations in the contract;
Determination of the transaction price;
Allocation of the transaction price to the performance obligations in the contract; and
Recognition of revenue when, or as, the Company satisfies a performance obligation.

 

The Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other taxes collected from customers and remitted to government authorities.

 

The Company has two primary revenue streams: core revenue and non-core revenue.

 

Core Revenue

 

The Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation and consulting services, and (3) subscription and support, which includes post contract support, of its enterprise software solutions for the lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional on-premises licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the subscription delivery model, the Company provides access to its software on a hosted basis as a service and customers generally do not have the contractual right to take possession of the software.

 

Non-Core Revenue

 

The Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet services.

 

Page 14
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.

 

The Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase post contract support and services in addition to the licenses. The Company’s single performance obligation arrangements are typically post contract support renewals, subscription renewals and services engagements.

 

For contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”) for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance obligation using its best estimate for the SSP.

 

Software Licenses

 

Transfer of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.

 

Subscription

 

Subscription revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.

 

Post Contract Support

 

Revenue from support services and product updates, referred to as subscription and support revenue, is recognized ratably over the term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product updates and patches released during the term of the support period on a when-and-if available basis. The Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition, a majority of customers renew their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.

 

Professional Services

 

Revenue from professional services is typically comprised of implementation, development, data migration, training or other consulting services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies judgment when estimating project status and the costs necessary to complete the services projects. A number of internal and external factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are typically due 30 days after invoice.

 

Page 15
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

BPO and Internet Services

 

Revenue from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly or half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with customers by category — core and non-core, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

 

The Company’s disaggregated revenue by category is as follows:

 

   2022   2021   2022   2021 
   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2022   2021   2022   2021 
Core:                    
License  $1,620,827   $2,120,963   $3,586,874   $4,710,942 
Subscription and support   6,554,540    5,674,776    22,159,798    16,571,441 
Services   5,416,635    4,379,316    14,140,429    13,443,629 
Services - related party   -    -    -    - 
Total core revenue, net   13,592,002    12,175,055    39,887,101    34,726,012 
                     
Non-Core:                    
Services   1,217,824    1,608,941    3,816,448    4,826,822 
Total non-core revenue, net   1,217,824    1,608,941    3,816,448    4,826,822 
                     
Total net revenue  $14,809,826   $13,783,996   $43,703,549   $39,552,834 

 

Significant Judgments

 

Due to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly observable because the Company does not sell the license, product or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.

 

The most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other services.

 

The stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when quoting prices to customers. Although the Company has no history of selling its software separately from post contract support and other services, the Company does have historical experience with amending contracts with customers to provide additional modules of its software or providing those modules at an optional price. This information guides the Company in assessing the stand-alone selling price of the Company’s software, since the Company can observe instances where a customer had a particular component of the Company’s software that was essentially priced separate from other goods and services that the Company delivered to that customer.

 

Page 16
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

The Company recognizes revenue from implementation and customization services using the percentage of estimated “man-days” that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time (measured as an employee working for one day on implementation/customization work) that is required to complete the implementation or customization work. The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.

 

Revenue is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects. A number of internal and external factors can affect these estimates, including labor rates, utilization, specification variances and testing requirement changes.

 

If a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.

 

If a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.

 

Contract Balances

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables, contract assets (revenues in excess of billings), or contract liabilities (deferred revenue) on the Company’s Consolidated Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does not yet have the right to consideration. The Company records deferred revenue when the Company has received or has the right to receive consideration but has not yet transferred goods or services to the customer.

 

The revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon completion of a milestone.

 

The Company’s revenues in excess of billings and unearned revenue are as follows:

 

   As of   As of 
   March 31, 2022   June 30, 2021 
        
Revenues in excess of billings  $15,604,587   $15,637,734 
           
Unearned revenue  $6,948,669   $4,556,626 

 

During the nine months ended March 31, 2022, the Company recognized revenue of $3,282,962 that was included in the deferred revenue balance at the beginning of the period. All other activity in deferred revenue is due to the timing of invoicing in relation to the timing of revenue recognition.

 

Page 17
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

Revenue allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $43,389,621 as of March 31, 2022, of which the Company estimates to recognize approximately $15,344,251 in revenue over the next 12 months and the remainder over an estimated 6 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at various customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

 

Unearned Revenue

 

The Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting in future periods are included in accounts receivable and unearned revenue.

 

Practical Expedients and Exemptions

 

There are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s disclosures. The Company has applied the following practical expedients:

 

● The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the transfer of the promised items to the customer.

● The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense in the Consolidated Statement of Operations.

● The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).

 

Costs to Obtain a Contract

 

The Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales personnel are required to perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.

 

Page 18
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 4 – EARNINGS PER SHARE

 

Basic earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.

 

The components of basic and diluted earnings per share were as follows:

 

  

For the three months ended

March 31, 2022

  

For the nine months ended

March 31, 2022

 
   Net Loss   Shares   Per Share   Net Income   Shares   Per Share 
Basic income (loss) per share:                              
Net income (loss) available to common shareholders  $(278,470)   11,249,606   $           (0.02)  $      1,316,284    11,249,449   $             0.12 
Effect of dilutive securities                              
Share grants   -    -    -    -    -    - 
Diluted income (loss) per share  $(278,470)   11,249,606   $(0.02)  $1,316,284    11,249,449   $0.12 

 

  

For the three months ended

March 31, 2021

  

For the nine months ended

March 31, 2021

 
   Net Loss   Shares   Per Share   Net Loss   Shares   Per Share 
                         
Basic loss per share:                              
Net loss available to common shareholders  $(623,231)   11,343,406   $           (0.05)  $(147,781)   11,571,878   $            (0.01)
Effect of dilutive securities                              
Share grants   -    -    -    -    -    - 
Diluted loss per share  $(623,231)   11,343,406   $(0.05)  $(147,781)   11,571,878   $(0.01)

 

For the three month ended March 31, 2022, 5,000 share grants were excluded from the shares used to calculate diluted earnings per share as their inclusion would have been anti-dilutive.

 

For the three and nine months ended March 31, 2021, 30,699 share grants were excluded from the shares used to calculate diluted earnings per share as their inclusion would have been anti-dilutive.

 

NOTE 5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY

 

The accounts of NTE, AEL, VLSH and VLS use the British Pound; VLSIL uses the Euro; NetSol PK, Connect, and NetSol Innovation use the Pakistan Rupee; NTPK Thailand and NetSol Thai use the Thai Baht; Australia uses the Australian dollar; and NetSol Beijing and Tianjin use the Chinese Yuan as the functional currencies. NetSol Technologies, Inc., and its subsidiary, NTA, use the U.S. dollar as the functional currency. Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $36,740,406 and $31,868,481 as of March 31, 2022 and June 30, 2021, respectively. During the three and nine months ended March 31, 2022, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $(1,804,777) and $(4,871,925), respectively. During the three and nine months ended March 31, 2021, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation gain attributable to NetSol of $941,353 and $2,966,249, respectively.

 

Page 19
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 6 – MAJOR CUSTOMERS

 

During the nine months ended March 31, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $15,692,171 and $3,203,536, respectively representing 35.9% and 7.3%, respectively of revenues. During the nine months ended March 31, 2021, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $7,763,189 and $4,295,139, respectively representing 19.6% and 10.9%, respectively of revenues. The revenue from these customers are shown in the Asia – Pacific segment.

 

Accounts receivable from DFS and BMW at March 31, 2022, were $3,168,260 and $305,321, respectively. Accounts receivable at June 30, 2021, were $462,861 and $35,063, respectively. Revenues in excess of billings at March 31, 2022 were $1,252,548 and $3,696,816 for DFS and BMW, respectively. Revenues in excess of billings at June 30, 2021, were $2,041,750 and $4,453,299 for DFS and BMW, respectively.

 

NOTE 7 – CONVERTIBLE NOTES RECEIVABLE – RELATED PARTY

 

The Company has entered into multiple convertible note receivable agreements with WRLD3D. The convertible notes bear interest ranging from 5% to 10% with various maturity dates. The convertible notes have conversion features which allow the Company to convert the notes into shares of WRLD3D stock upon the occurrence of certain events. The Company has a security interest in all of WRLD3D’s personal property, inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts and the proceeds thereof.

 

The following table summarizes the convertible notes receivable from WRLD3D.

 

          Convertible     
Agreement  Interest   Maturity  Note   Accrued 
Date  Rate   Date  Amount   Interest 
May 25, 2017   5%  March 2, 2018  $750,000   $110,202 
February 9, 2018   10%  March 31, 2019   2,500,000    500,773 
April 1, 2019   10%  March 31, 2020   600,000    57,648 
August 19, 2019   10%  March 31, 2020   400,000    32,439 
            4,250,000    701,062 
Less allowance for doubtful account   (4,250,000)   (701,062)
Net Balance  $-   $- 

 

The Company has accrued interest of $701,062 at March 31, 2022 and June 30, 2021, which is included in “Other current assets”. As of July 1, 2020, the Company stopped accruing interest.

 

Page 20
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 8 - OTHER CURRENT ASSETS

 

Other current assets consisted of the following:

 

   As of   As of 
   March 31, 2022   June 30, 2021 
         
Prepaid Expenses  $1,709,971   $1,987,556 
Advance Income Tax   379,638    344,699 
Employee Advances   112,595    28,816 
Security Deposits   252,941    281,464 
Other Receivables   93,628    143,258 
Other Assets   315,969    223,600 
Due From Related Party   1,243,633    1,243,633 
Total    4,108,375    4,253,026 
Less allowance for doubtful account   (1,243,633)   (1,243,633)
Net Balance  $2,864,742   $3,009,393 

 

Due from related party is the amount receivable from WRLD3D for which we have provided an allowance for credit loss for the full amount, leaving a net balance of $0.

 

NOTE 9 – REVENUES IN EXCESS OF BILLINGS – LONG TERM

 

Revenues in excess of billings, net consisted of the following:

 

   As of   As of 
   March 31, 2022   June 30, 2021 
         
Revenues in excess of billings - long term  $1,032,195   $1,024,382 
Present value discount   (38,333)   (66,779)
Net Balance  $993,862   $957,603 

 

Pursuant to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts billable after one year. During the three and nine months ended March 31, 2022, the Company accreted $9,546 and $28,587, respectively. During the three and nine months ended March 31, 2021, the Company accreted $2,331 and $44,157, respectively, which was recorded in interest income for that period. The Company used the discounted cash flow method with interest rates ranging from 4.65% to 6.25%.

 

Page 21
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 10 - PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 SCHEDULE OF PROPERTY AND EQUIPMENT

   As of   As of 
   March 31, 2022   June 30, 2021 
         
Office Furniture and Equipment  $3,287,329   $3,440,501 
Computer Equipment   14,122,850    18,681,991 
Assets Under Capital Leases   341,927    1,136,128 
Building   5,378,874    6,205,210 
Land   1,387,483    1,608,024 
Autos   2,244,069    1,770,147 
Improvements   191,934    35,592 
Subtotal   26,954,466    32,877,593 
Accumulated Depreciation   (16,840,008)   (20,785,781)
Property and Equipment, Net  $10,114,458   $12,091,812 

 

For the three and nine months ended March 31, 2022, depreciation expense was $540,822 and $1,608,007, respectively. Of these amounts, $334,476 and $974,526, respectively, are reflected in cost of revenues. For the three and nine months ended March 31, 2021, depreciation expense was $575,855 and $1,557,578, respectively. Of these amounts, $303,780 and $842,141, respectively, are reflected in cost of revenues.

 

Following is a summary of fixed assets held under finance leases as of March 31, 2022 and June 30, 2021:

 

   As of   As of 
   March 31, 2022   June 30, 2021 
Computers and Other Equipment  $-   $169,487 
Furniture and Fixtures   -    57,509 
Vehicles   341,927    909,132 
Total   341,927    1,136,128 
Less: Accumulated Depreciation - Net   (149,740)   (627,119)
Fixed assets held under finance leases, Total  $192,187   $509,009 

 

Finance lease term and discount rate were as follows:

 

   As of   As of 
   March 31, 2022   June 30, 2021 
         
Weighted average remaining lease term - Finance leases   2.18 Years    0.55 Years 
           
Weighted average discount rate - Finance leases   9.7%   5.6%

 

Page 22
 

  

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

NOTE 11 - LEASES

 

The Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10 years.

 

The Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases with terms greater than 12 months. ROU assets represent the Company’s right to use an underlying asset for the entirety of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value.

 

The Company reviews the impairment of ROU assets consistent with the approach applied for the Company’s other long-lived assets. The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.

 

The Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU asset and lease liability accounts.

 

Lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain any significant residual value guarantees or restrictive covenants.

 

Supplemental balance sheet information related to leases was as follows:

 

   As of   As of 
   March 31, 2022   June 30, 2021 
Assets          
Operating lease assets, net  $1,238,713   $1,345,869 
           
Liabilities          
Current          
Operating  $706,684   $857,729 
Non-current          
Operating   570,871    564,257 
Total Lease Liabilities  $1,277,555   $1,421,986 

 

Page 23
 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

March 31, 2022

(Unaudited)

 

The components of lease cost were as follows:

 

   2022   2021   2022   2021 
   For the Three Months   For the Nine Months 
   Ended March 31,   Ended March 31, 
   2022   2021   2022   2021