SEGMENT INFORMATION AND GEOGRAPHIC AREAS |
NOTE
20 – SEGMENT INFORMATION AND GEOGRAPHIC AREAS
The
Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. The reportable segments
are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing
and asset-based software, related post contract support fees, and implementation and IT consulting services. Separate management of each
segment is required because each business unit is subject to different operational issues and strategies due to their particular regional
location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates
them in the consolidation.
The
following table presents a summary of identifiable assets as of June 30, 2023 and 2022:
SUMMARY
OF IDENTIFIABLE ASSETS
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
June
30, 2023 |
|
|
June
30, 2022 |
|
Identifiable assets: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
878,899 |
|
|
$ |
844,178 |
|
North America |
|
|
7,344,122 |
|
|
|
6,442,219 |
|
Europe |
|
|
8,716,656 |
|
|
|
8,727,530 |
|
Asia
- Pacific |
|
|
41,439,733 |
|
|
|
56,594,705 |
|
Consolidated |
|
$ |
58,379,410 |
|
|
$ |
72,608,632 |
|
Identifiable assets |
|
$ |
58,379,410 |
|
|
$ |
72,608,632 |
|
The
following table presents a summary of investments under the equity method as of June 30, 2023 and 2022:
SUMMARY OF INVESTMENT UNDER EQUITY METHOD
|
|
As of |
|
|
As of |
|
|
|
June
30, 2023 |
|
|
June
30, 2022 |
|
Investment in associates under equity method: |
|
|
|
|
|
|
|
|
Asia
- Pacific |
|
$ |
25,396 |
|
|
$ |
1,059,368 |
|
Consolidated |
|
$ |
25,396 |
|
|
$ |
1,059,368 |
|
The
following table presents a summary of revenue streams by segment for the years ended June 30, 2023 and 2022:
SUMMARY OF REVENUE STREAMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
2022 |
|
|
|
License
fees |
|
|
Subscription
and support |
|
|
Services |
|
|
Total |
|
|
License
fees |
|
|
Subscription
and support |
|
|
Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
28,000 |
|
|
$ |
4,398,429 |
|
|
$ |
1,690,853 |
|
|
$ |
6,117,282 |
|
|
$ |
27,500 |
|
|
$ |
3,744,605 |
|
|
$ |
515,903 |
|
|
$ |
4,288,008 |
|
Europe |
|
|
136,151 |
|
|
|
2,682,407 |
|
|
|
7,939,886 |
|
|
|
10,758,444 |
|
|
|
291,652 |
|
|
|
2,213,427 |
|
|
|
7,923,124 |
|
|
|
10,428,203 |
|
Asia-Pacific |
|
|
2,105,413 |
|
|
|
18,899,825 |
|
|
|
14,512,251 |
|
|
|
35,517,489 |
|
|
|
4,220,108 |
|
|
|
22,326,727 |
|
|
|
15,984,933 |
|
|
|
42,531,768 |
|
Total |
|
$ |
2,269,564 |
|
|
$ |
25,980,661 |
|
|
$ |
24,142,990 |
|
|
$ |
52,393,215 |
|
|
$ |
4,539,260 |
|
|
$ |
28,284,759 |
|
|
$ |
24,423,960 |
|
|
$ |
57,247,979 |
|
Revenue |
|
$ |
2,269,564 |
|
|
$ |
25,980,661 |
|
|
$ |
24,142,990 |
|
|
$ |
52,393,215 |
|
|
$ |
4,539,260 |
|
|
$ |
28,284,759 |
|
|
$ |
24,423,960 |
|
|
$ |
57,247,979 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2023 and 2022
The
following table presents a summary of operating information for the years ended June 30:
SUMMARY OF OPERATING INFORMATION
|
|
|
|
|
|
|
|
|
|
|
For the Years |
|
|
|
Ended
June 30, |
|
|
|
2023 |
|
|
2022 |
|
Revenues from unaffiliated customers: |
|
|
|
|
|
|
|
|
North America |
|
$ |
6,117,282 |
|
|
$ |
4,288,008 |
|
Europe |
|
|
10,758,444 |
|
|
|
10,428,203 |
|
Asia
- Pacific |
|
|
35,517,489 |
|
|
|
42,531,768 |
|
Revenue from unaffiliated |
|
|
52,393,215 |
|
|
|
57,247,979 |
|
Revenue from affiliated customers |
|
|
|
|
|
|
|
|
Asia
- Pacific |
|
|
- |
|
|
|
- |
|
Revenue
from affiliated |
|
|
- |
|
|
|
- |
|
Consolidated |
|
$ |
52,393,215 |
|
|
$ |
57,247,979 |
|
Revenue |
|
$ |
52,393,215 |
|
|
$ |
57,247,979 |
|
|
|
|
|
|
|
|
|
|
Intercompany revenue |
|
|
|
|
|
|
|
|
Europe |
|
$ |
394,962 |
|
|
$ |
453,242 |
|
Asia
- Pacific |
|
|
9,075,861 |
|
|
|
9,612,755 |
|
Eliminated |
|
$ |
9,470,823 |
|
|
$ |
10,065,997 |
|
Revenue |
|
$ |
9,470,823 |
|
|
$ |
10,065,997 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) after taxes and before non-controlling
interest: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
(501,560 |
) |
|
$ |
(1,027,044 |
) |
North America |
|
|
92,674 |
|
|
|
(116,199 |
) |
Europe |
|
|
(949,214 |
) |
|
|
(1,407,252 |
) |
Asia
- Pacific |
|
|
(2,786,373 |
) |
|
|
3,651,298 |
|
Consolidated |
|
$ |
(4,144,473 |
) |
|
$ |
1,100,803 |
|
Net income (loss) after taxes and before non-controlling interest |
|
$ |
(4,144,473 |
) |
|
$ |
1,100,803 |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
North America |
|
$ |
2,523 |
|
|
$ |
1,995 |
|
Europe |
|
|
303,907 |
|
|
|
396,519 |
|
Asia
- Pacific |
|
|
2,938,108 |
|
|
|
3,413,759 |
|
Consolidated |
|
$ |
3,244,538 |
|
|
$ |
3,812,273 |
|
Depreciation and amortization |
|
$ |
3,244,538 |
|
|
$ |
3,812,273 |
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
23,639 |
|
|
$ |
32,915 |
|
North America |
|
|
- |
|
|
|
- |
|
Europe |
|
|
8,955 |
|
|
|
10,335 |
|
Asia
- Pacific |
|
|
732,436 |
|
|
|
326,551 |
|
Consolidated |
|
$ |
765,030 |
|
|
$ |
369,801 |
|
Interest expense |
|
$ |
765,030 |
|
|
$ |
369,801 |
|
|
|
|
|
|
|
|
|
|
Income tax expense: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
12,372 |
|
|
$ |
(43,354 |
) |
North America |
|
|
1,600 |
|
|
|
46,154 |
|
Europe |
|
|
46,747 |
|
|
|
15,862 |
|
Asia
- Pacific |
|
|
865,841 |
|
|
|
970,276 |
|
Consolidated |
|
$ |
926,560 |
|
|
$ |
988,938 |
|
Income tax expense |
|
$ |
926,560 |
|
|
$ |
988,938 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2023 and 2022
The
following table presents a summary of capital expenditures for the years ended June 30:
SUMMARY OF CAPITAL EXPENDITURES
|
|
2023 |
|
|
2022 |
|
|
|
For the Years |
|
|
|
Ended
June 30, |
|
|
|
2023 |
|
|
2022 |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
North America |
|
$ |
4,881 |
|
|
$ |
- |
|
Europe |
|
|
33,185 |
|
|
|
151,378 |
|
Asia
- Pacific |
|
|
1,601,372 |
|
|
|
2,457,827 |
|
Consolidated |
|
$ |
1,639,438 |
|
|
$ |
2,609,205 |
|
Capital expenditures |
|
$ |
1,639,438 |
|
|
$ |
2,609,205 |
|
Geographic
Information
Disclosed
in the table below is geographic information for each country that comprised greater than five percent of total revenues for the years
ended June 30, 2023 and 2022.
SCHEDULE OF GEOGRAPHIC INFORMATION
|
|
June
30, 2023 |
|
|
June
30, 2022 |
|
|
|
Revenue |
|
|
Long-lived
Assets |
|
|
Revenue |
|
|
Long-lived
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
$ |
15,120,449 |
|
|
$ |
631,713 |
|
|
$ |
20,533,170 |
|
|
$ |
256,468 |
|
Thailand |
|
|
2,260,699 |
|
|
|
207,280 |
|
|
|
2,781,867 |
|
|
|
1,240,082 |
|
USA |
|
|
5,057,470 |
|
|
|
4,805,841 |
|
|
|
3,161,365 |
|
|
|
4,852,458 |
|
UK |
|
|
10,758,444 |
|
|
|
4,276,754 |
|
|
|
10,428,203 |
|
|
|
4,986,192 |
|
Pakistan & India |
|
|
2,087,018 |
|
|
|
6,845,753 |
|
|
|
3,751,603 |
|
|
|
11,836,992 |
|
Australia & New Zealand |
|
|
7,018,095 |
|
|
|
8,202 |
|
|
|
6,545,872 |
|
|
|
8,304 |
|
Mexico |
|
|
1,059,812 |
|
|
|
- |
|
|
|
1,126,643 |
|
|
|
- |
|
Indonesia |
|
|
2,903,163 |
|
|
|
- |
|
|
|
2,957,354 |
|
|
|
- |
|
South Africa |
|
|
752,603 |
|
|
|
- |
|
|
|
2,057,608 |
|
|
|
- |
|
South Korea |
|
|
1,954,982 |
|
|
|
-
|
|
|
|
894,160 |
|
|
|
-
|
|
Other Countries |
|
|
3,420,480 |
|
|
|
- |
|
|
|
3,010,134 |
|
|
|
- |
|
Total |
|
$ |
52,393,215 |
|
|
$ |
16,775,543 |
|
|
$ |
57,247,979 |
|
|
$ |
23,180,496 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2023 and 2022
Disclosed
in the table below is the geographic information of total revenues by country for the years ended June 30, 2023 and 2022.
SCHEDULE
OF RECONCILIATION OF REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues 2023 |
|
|
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South Africa |
|
|
South Korea |
|
|
Other Countries |
|
North America: |
|
$ |
6,117,282 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,057,470 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,059,812 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Europe: |
|
|
10,758,444 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,758,444 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Asia-Pacific: |
|
|
35,517,489 |
|
|
|
15,120,449 |
|
|
|
2,260,699 |
|
|
|
- |
|
|
|
- |
|
|
|
2,087,018 |
|
|
|
7,018,095 |
|
|
|
- |
|
|
|
2,903,163 |
|
|
|
752,603 |
|
|
|
1,954,982 |
|
|
|
3,420,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
52,393,215 |
|
|
$ |
15,120,449 |
|
|
$ |
2,260,699 |
|
|
$ |
5,057,470 |
|
|
$ |
10,758,444 |
|
|
$ |
2,087,018 |
|
|
$ |
7,018,095 |
|
|
$ |
1,059,812 |
|
|
$ |
2,903,163 |
|
|
$ |
752,603 |
|
|
$ |
1,954,982 |
|
|
$ |
3,420,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues 2022 |
|
|
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South Africa |
|
|
South Korea |
|
|
Other Countries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America: |
|
$ |
4,288,008 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,161,365 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,126,643 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Europe: |
|
|
10,428,203 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,428,203 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Asia-Pacific: |
|
|
42,531,768 |
|
|
|
20,533,170 |
|
|
|
2,781,867 |
|
|
|
- |
|
|
|
- |
|
|
|
3,751,603 |
|
|
|
6,545,872 |
|
|
|
- |
|
|
|
2,957,354 |
|
|
|
2,057,608 |
|
|
|
894,160 |
|
|
|
3,010,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
57,247,979 |
|
|
$ |
20,533,170 |
|
|
$ |
2,781,867 |
|
|
$ |
3,161,365 |
|
|
$ |
10,428,203 |
|
|
$ |
3,751,603 |
|
|
$ |
6,545,872 |
|
|
$ |
1,126,643 |
|
|
$ |
2,957,354 |
|
|
$ |
2,057,608 |
|
|
$ |
894,160 |
|
|
$ |
3,010,134 |
|
|