OPERATING SEGMENTS |
NOTE
15– OPERATING SEGMENTS
The
Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments
are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing
and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management of each segment
is required because each business unit is subject to different operational issues and strategies due to their particular regional location.
The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates them in the
consolidation.
The
following table presents a summary of identifiable assets as of December 31, 2023 and June 30, 2023:
SUMMARY OF IDENTIFIABLE ASSETS
|
|
As of |
|
|
As of |
|
|
|
December 31, 2023 |
|
|
June 30, 2023 |
|
Identifiable assets: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
1,059,682 |
|
|
$ |
878,899 |
|
North America |
|
|
6,409,946 |
|
|
|
7,344,122 |
|
Europe |
|
|
9,301,556 |
|
|
|
8,716,656 |
|
Asia - Pacific |
|
|
40,700,402 |
|
|
|
41,439,733 |
|
Consolidated |
|
$ |
57,471,586 |
|
|
$ |
58,379,410 |
|
Identifiable assets |
|
$ |
57,471,586 |
|
|
$ |
58,379,410 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2023
(Unaudited)
The
following table presents a summary of revenue streams by segment for the three months ended December 31, 2023 and 2022:
SUMMARY OF REVENUE STREAMS
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
2023 |
|
|
2022 |
|
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
1,168,224 |
|
|
$ |
296,997 |
|
|
$ |
1,465,221 |
|
|
$ |
14,000 |
|
|
$ |
1,111,063 |
|
|
$ |
472,789 |
|
|
$ |
1,597,852 |
|
Europe |
|
|
4,650 |
|
|
|
874,096 |
|
|
|
1,593,611 |
|
|
|
2,472,357 |
|
|
|
1,884 |
|
|
|
688,562 |
|
|
|
2,155,255 |
|
|
|
2,845,701 |
|
Asia-Pacific |
|
|
2,985,803 |
|
|
|
4,785,461 |
|
|
|
3,529,099 |
|
|
|
11,300,363 |
|
|
|
- |
|
|
|
4,703,044 |
|
|
|
3,243,761 |
|
|
|
7,946,805 |
|
Total |
|
$ |
2,990,453 |
|
|
$ |
6,827,781 |
|
|
$ |
5,419,707 |
|
|
$ |
15,237,941 |
|
|
$ |
15,884 |
|
|
$ |
6,502,669 |
|
|
$ |
5,871,805 |
|
|
$ |
12,390,358 |
|
The
following table presents a summary of revenue streams by segment for the six months ended December 31, 2023 and 2022:
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
2023 |
|
|
2022 |
|
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
2,293,038 |
|
|
$ |
580,798 |
|
|
$ |
2,873,836 |
|
|
$ |
28,000 |
|
|
$ |
2,176,111 |
|
|
$ |
519,029 |
|
|
$ |
2,723,140 |
|
Europe |
|
|
8,966 |
|
|
|
1,588,084 |
|
|
|
3,437,340 |
|
|
|
5,034,390 |
|
|
|
50,239 |
|
|
|
1,182,105 |
|
|
|
3,860,692 |
|
|
|
5,093,036 |
|
Asia-Pacific |
|
|
4,261,936 |
|
|
|
9,458,902 |
|
|
|
7,851,058 |
|
|
|
21,571,896 |
|
|
|
187,605 |
|
|
|
9,161,287 |
|
|
|
7,931,409 |
|
|
|
17,280,301 |
|
Total |
|
$ |
4,270,902 |
|
|
$ |
13,340,024 |
|
|
$ |
11,869,196 |
|
|
$ |
29,480,122 |
|
|
$ |
265,844 |
|
|
$ |
12,519,503 |
|
|
$ |
12,311,130 |
|
|
$ |
25,096,477 |
|
Revenue |
|
$ |
4,270,902 |
|
|
$ |
13,340,024 |
|
|
$ |
11,869,196 |
|
|
$ |
29,480,122 |
|
|
$ |
265,844 |
|
|
$ |
12,519,503 |
|
|
$ |
12,311,130 |
|
|
$ |
25,096,477 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2023
(Unaudited)
The
following table presents a summary of operating information for the three and six months ended December 31:
SUMMARY OF OPERATING INFORMATION
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
For the Three Months |
|
|
For the Six Months |
|
|
|
Ended December 31, |
|
|
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenues from unaffiliated customers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
1,465,221 |
|
|
$ |
1,597,852 |
|
|
$ |
2,873,836 |
|
|
$ |
2,723,140 |
|
Europe |
|
|
2,472,357 |
|
|
|
2,845,701 |
|
|
|
5,034,390 |
|
|
|
5,093,036 |
|
Asia - Pacific |
|
|
11,300,363 |
|
|
|
7,946,805 |
|
|
|
21,571,896 |
|
|
|
17,280,301 |
|
Revenues from unaffiliated |
|
|
15,237,941 |
|
|
|
12,390,358 |
|
|
|
29,480,122 |
|
|
|
25,096,477 |
|
Revenue from affiliated customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia - Pacific |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Revenue from affiliated |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consolidated |
|
$ |
15,237,941 |
|
|
$ |
12,390,358 |
|
|
$ |
29,480,122 |
|
|
$ |
25,096,477 |
|
Revenue |
|
$ |
15,237,941 |
|
|
$ |
12,390,358 |
|
|
$ |
29,480,122 |
|
|
$ |
25,096,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
$ |
100,100 |
|
|
$ |
93,236 |
|
|
$ |
200,417 |
|
|
$ |
188,961 |
|
Asia - Pacific |
|
|
2,865,277 |
|
|
|
2,545,098 |
|
|
|
5,485,596 |
|
|
|
4,544,876 |
|
Eliminated |
|
$ |
2,965,377 |
|
|
$ |
2,638,334 |
|
|
$ |
5,686,013 |
|
|
$ |
4,733,837 |
|
Revenue |
|
$ |
2,965,377 |
|
|
$ |
2,638,334 |
|
|
$ |
5,686,013 |
|
|
$ |
4,733,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) after taxes and before non-controlling interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
(922,670 |
) |
|
$ |
(696,938 |
) |
|
$ |
(1,226,392 |
) |
|
$ |
630,262 |
|
North America |
|
|
(13,278 |
) |
|
|
105,326 |
|
|
|
(69,225 |
) |
|
|
86,379 |
|
Europe |
|
|
(150,935 |
) |
|
|
(163,633 |
) |
|
|
(242,819 |
) |
|
|
(483,388 |
) |
Asia - Pacific |
|
|
2,069,698 |
|
|
|
(1,646,718 |
) |
|
|
2,812,314 |
|
|
|
(3,073,187 |
) |
Consolidated |
|
$ |
982,815 |
|
|
$ |
(2,401,963 |
) |
|
$ |
1,273,878 |
|
|
$ |
(2,839,934 |
) |
Net income (loss) after taxes and before non-controlling interest |
|
$ |
982,815 |
|
|
$ |
(2,401,963 |
) |
|
$ |
1,273,878 |
|
|
$ |
(2,839,934 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
407 |
|
|
$ |
727 |
|
|
$ |
898 |
|
|
$ |
1,209 |
|
Europe |
|
|
57,758 |
|
|
|
66,431 |
|
|
|
120,659 |
|
|
|
141,602 |
|
Asia - Pacific |
|
|
370,998 |
|
|
|
824,342 |
|
|
|
838,392 |
|
|
|
1,593,692 |
|
Consolidated |
|
$ |
429,163 |
|
|
$ |
891,500 |
|
|
$ |
959,949 |
|
|
$ |
1,736,503 |
|
Depreciation and amortization |
|
$ |
429,163 |
|
|
$ |
891,500 |
|
|
$ |
959,949 |
|
|
$ |
1,736,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
6,538 |
|
|
$ |
5,912 |
|
|
$ |
12,659 |
|
|
$ |
8,392 |
|
North America |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Europe |
|
|
1,834 |
|
|
|
2,702 |
|
|
|
6,476 |
|
|
|
6,340 |
|
Asia - Pacific |
|
|
281,950 |
|
|
|
193,749 |
|
|
|
547,204 |
|
|
|
309,241 |
|
Consolidated |
|
$ |
290,322 |
|
|
$ |
202,363 |
|
|
$ |
566,339 |
|
|
$ |
323,973 |
|
Interest Expense |
|
$ |
290,322 |
|
|
$ |
202,363 |
|
|
$ |
566,339 |
|
|
$ |
323,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(44,154 |
) |
North America |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
44,154 |
|
Europe |
|
|
(93,583 |
) |
|
|
- |
|
|
|
(93,583 |
) |
|
|
- |
|
Asia - Pacific |
|
|
243,636 |
|
|
|
220,056 |
|
|
|
365,531 |
|
|
|
413,404 |
|
Consolidated |
|
$ |
150,053 |
|
|
$ |
220,056 |
|
|
$ |
271,948 |
|
|
$ |
413,404 |
|
Income tax expense |
|
$ |
150,053 |
|
|
$ |
220,056 |
|
|
$ |
271,948 |
|
|
$ |
413,404 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2023
(Unaudited)
The
following table presents a summary of capital expenditures for the six months ended December 31:
SUMMARY OF CAPITAL EXPENDITURES
|
|
2023 |
|
|
2022 |
|
|
|
For the Six Months |
|
|
|
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
4,880 |
|
Europe |
|
|
417,104 |
|
|
|
- |
|
Asia - Pacific |
|
|
153,480 |
|
|
|
1,247,445 |
|
Consolidated |
|
$ |
570,584 |
|
|
$ |
1,252,325 |
|
Capital expenditures |
|
$ |
570,584 |
|
|
$ |
1,252,325 |
|
|