LEASES (Tables)
|
9 Months Ended |
Mar. 31, 2025 |
Leases |
|
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE |
Supplemental
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
|
|
As of |
|
|
As of |
|
|
|
March
31, 2025 |
|
|
June
30, 2024 |
|
Assets |
|
|
|
|
|
|
|
|
Operating
lease assets, net |
|
$ |
930,847 |
|
|
$ |
1,328,624 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Operating |
|
$ |
475,888 |
|
|
$ |
608,202 |
|
Operating, Current |
|
$ |
475,888 |
|
|
$ |
608,202 |
|
Non-current |
|
|
|
|
|
|
|
|
Operating |
|
|
422,350 |
|
|
|
688,749 |
|
Operating, Noncurrent |
|
|
422,350 |
|
|
|
688,749 |
|
Total Lease Liabilities |
|
$ |
898,238 |
|
|
$ |
1,296,951 |
|
|
SCHEDULE OF COMPONENTS OF LEASE COST |
The
components of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended
March 31, |
|
|
Ended
March 31, |
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of finance lease assets |
|
$ |
7,584 |
|
|
$ |
3,963 |
|
|
$ |
29,181 |
|
|
$ |
8,624 |
|
Interest on finance lease
obligation |
|
|
7,584 |
|
|
|
1,434 |
|
|
|
13,578 |
|
|
|
3,073 |
|
Operating lease cost |
|
|
97,891 |
|
|
|
99,201 |
|
|
|
296,229 |
|
|
|
304,543 |
|
Short term lease cost |
|
|
51,551 |
|
|
|
41,087 |
|
|
|
161,591 |
|
|
|
122,311 |
|
Sub
lease income |
|
|
(8,406 |
) |
|
|
(8,406 |
) |
|
|
(25,326 |
) |
|
|
(25,011 |
) |
Total
lease cost |
|
$ |
156,204 |
|
|
$ |
137,279 |
|
|
$ |
475,253 |
|
|
$ |
413,540 |
|
|
SCHEDULE OF LEASE TERM AND DISCOUNT RATE |
Lease
term and discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
|
|
As of |
|
|
As of |
|
|
|
March
31, 2025 |
|
|
June
30, 2024 |
|
Weighted
average remaining lease term - Operating leases |
|
|
1.57
Years |
|
|
|
1.99
Years |
|
|
|
|
|
|
|
|
|
|
Weighted average
discount rate - Operating leases |
|
|
4.7 |
% |
|
|
4.5 |
% |
|
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES |
Supplemental
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
|
|
2025 |
|
|
2024 |
|
|
|
For the Nine Months |
|
|
|
Ended
March 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
Operating
cash flows related to operating leases |
|
$ |
280,336 |
|
|
$ |
230,943 |
|
|
|
|
|
|
|
|
|
|
Operating cash flows
related to finance leases |
|
$ |
8,833 |
|
|
$ |
3,070 |
|
|
|
|
|
|
|
|
|
|
Financing cash flows
related finance leases |
|
$ |
12,122 |
|
|
$ |
20,180 |
|
|
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES |
Maturities
of operating lease liabilities were as follows as of March 31, 2025:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
|
|
Amount |
|
Within year
1 |
|
$ |
515,226 |
|
Within year 2 |
|
|
303,741 |
|
Within year 3 |
|
|
126,440 |
|
Within year 4 |
|
|
18,957 |
|
Within
year 5 |
|
|
118 |
|
Total Lease Payments |
|
|
964,482 |
|
Less: Imputed interest |
|
|
(66,244 |
) |
Present Value of lease liabilities |
|
|
898,238 |
|
Less: Current portion |
|
|
(475,888 |
) |
Non-Current portion |
|
$ |
422,350 |
|
|