Note 12 - Debts (Tables)
|
3 Months Ended |
Sep. 30, 2012
|
Schedule of Debt [Table Text Block] |
Name
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&O
Insurance
|
|
$
|
45,280
|
|
|
$
|
45,280
|
|
|
$
|
-
|
|
Habib
Bank Line of Credit
|
|
|
1,629,382
|
|
|
|
1,629,382
|
|
|
|
-
|
|
Bank
Overdraft Facility
|
|
|
389,560
|
|
|
|
389,560
|
|
|
|
-
|
|
HSBC
Loan
|
|
|
1,340,630
|
|
|
|
357,404
|
|
|
|
983,226
|
|
Term
Finance Facility
|
|
|
915,655
|
|
|
|
392,424
|
|
|
|
523,231
|
|
Subsidiary
Capital Leases
|
|
|
920,150
|
|
|
|
616,569
|
|
|
|
303,581
|
|
|
|
$
|
5,240,657
|
|
|
$
|
3,430,619
|
|
|
$
|
1,810,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
|
As
of June 30
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&O
Insurance
|
|
$
|
89,996
|
|
|
$
|
89,996
|
|
|
$
|
-
|
|
Habib
Bank Line of Credit
|
|
|
51,231
|
|
|
|
51,231
|
|
|
|
-
|
|
Bank
Overdraft Facility
|
|
|
308,013
|
|
|
|
308,013
|
|
|
|
-
|
|
HSBC
Loan
|
|
|
1,367,644
|
|
|
|
345,203
|
|
|
|
1,022,441
|
|
Term
Finance Facility
|
|
|
1,058,201
|
|
|
|
529,101
|
|
|
|
529,100
|
|
Subsidiary
Capital Leases
|
|
|
832,801
|
|
|
|
572,694
|
|
|
|
260,107
|
|
|
|
$
|
3,707,886
|
|
|
$
|
1,896,238
|
|
|
$
|
1,811,648
|
|
|
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block] |
|
|
|
|
|
|
|
Minimum
Lease Payments
|
|
|
|
|
|
|
Due
FYE 9/30/12
|
|
$
|
-
|
|
|
$
|
629,251
|
|
Due
FYE 9/30/13
|
|
|
682,882
|
|
|
|
215,953
|
|
Due
FYE 9/30/14
|
|
|
236,056
|
|
|
|
71,218
|
|
Due
FYE 9/30/15
|
|
|
99,123
|
|
|
|
-
|
|
Total
Minimum Lease Payments
|
|
|
1,018,061
|
|
|
|
916,422
|
|
Interest
Expense relating to future periods
|
|
|
(97,911
|
)
|
|
|
(83,621
|
)
|
Present
Value of minimum lease payments
|
|
|
920,150
|
|
|
|
832,801
|
|
Less: Current
portion
|
|
|
(616,569
|
)
|
|
|
(572,694
|
)
|
Non-Current
portion
|
|
$
|
303,581
|
|
|
$
|
260,107
|
|
|
Property, Plant and Equipment [Table Text Block] |
|
|
|
|
|
As
of June 30
2012
|
|
Computer
Equipment and Software
|
|
$
|
749,891
|
|
|
$
|
702,637
|
|
Furniture
and Fixtures
|
|
|
403,428
|
|
|
|
403,439
|
|
Vehicles
|
|
|
609,989
|
|
|
|
468,853
|
|
Building
Equipment
|
|
|
302,216
|
|
|
|
302,216
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,065,524
|
|
|
|
1,877,145
|
|
Less: Accumulated
Depreciation
|
|
|
(970,941
|
)
|
|
|
(900,790
|
)
|
Net
|
|
$
|
1,094,583
|
|
|
$
|
976,355
|
|
|
Subsidiary Bank Loan [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Export
Refinance
|
Every
6 months
|
|
|
11.00
|
%
|
|
$
|
2,092,926
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
$
|
2,092,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Export
Refinance
|
Every
6 months
|
|
|
11.00
|
%
|
|
$
|
2,116,402
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
$
|
2,116,402
|
|
|