Schedule of Debt [Table Text Block] |
|
|
|
As of September 30, 2014
|
|
Name
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&O Insurance
|
(1)
|
|
$
|
4,855
|
|
|
$
|
4,855
|
|
|
$
|
-
|
|
Habib Bank Line of Credit
|
(2)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Bank Overdraft Facility
|
(3)
|
|
|
104,603
|
|
|
|
104,603
|
|
|
|
-
|
|
HSBC Loan
|
(4)
|
|
|
714,060
|
|
|
|
336,417
|
|
|
|
377,643
|
|
Term Finance Facility
|
(5)
|
|
|
601,019
|
|
|
|
240,408
|
|
|
|
360,611
|
|
Loan Payable Bank
|
(6)
|
|
|
1,923,262
|
|
|
|
1,923,262
|
|
|
|
-
|
|
Loan From Related Party
|
(7)
|
|
|
272,190
|
|
|
|
144,322
|
|
|
|
127,868
|
|
|
|
|
|
3,619,989
|
|
|
|
2,753,867
|
|
|
|
866,122
|
|
Subsidiary Capital Leases
|
(8)
|
|
|
983,258
|
|
|
|
458,610
|
|
|
|
524,648
|
|
|
|
|
$
|
4,603,247
|
|
|
$
|
3,212,477
|
|
|
$
|
1,390,770
|
|
|
|
|
As of June 30, 2014
|
|
Name
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D&O Insurance
|
(1)
|
|
$
|
54,547
|
|
|
$
|
54,547
|
|
|
$
|
-
|
|
Habib Bank Line of Credit
|
(2)
|
|
|
2,438,844
|
|
|
|
2,438,844
|
|
|
|
-
|
|
Bank Overdraft Facility
|
(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
HSBC Loan
|
(4)
|
|
|
835,899
|
|
|
|
346,138
|
|
|
|
489,761
|
|
Term Finance Facility
|
(5)
|
|
|
632,527
|
|
|
|
253,011
|
|
|
|
379,516
|
|
Loan Payable Bank
|
(6)
|
|
|
2,024,087
|
|
|
|
2,024,087
|
|
|
|
-
|
|
Loan From Related Party
|
(7)
|
|
|
322,600
|
|
|
|
194,740
|
|
|
|
127,860
|
|
|
|
|
|
6,308,504
|
|
|
|
5,311,367
|
|
|
|
997,137
|
|
Subsidiary Capital Leases
|
(8)
|
|
|
1,014,834
|
|
|
|
479,891
|
|
|
|
534,943
|
|
|
|
|
$
|
7,323,338
|
|
|
$
|
5,791,258
|
|
|
$
|
1,532,080
|
|
|