Quarterly report pursuant to Section 13 or 15(d)

Debts - Components of Notes Payable and Capital Leases (Details)

v3.3.0.814
Debts - Components of Notes Payable and Capital Leases (Details) - USD ($)
Sep. 30, 2015
Jun. 30, 2015
Total $ 3,786,673 $ 3,549,973
Current Maturities 3,770,442 3,425,161
Long-Term Maturities 16,231 124,812
Subsidiary Capital Leases, Current Maturities (471,394)  
Subsidiary Capital Leases, Long-Term Maturities 313,603  
Total 4,571,670 4,383,845
Current Maturities 4,241,836 3,896,353
Long-Term Maturities 329,834 487,492
D & O Insurance [Member]    
Total [1] 20,157 79,872
Current Maturities [1] $ 20,157 $ 79,872
Long-Term Maturities [1]
Bank Overdraft Facility [Member]    
Total [2] $ 427,724
Current Maturities [2] $ 427,724
Long-Term Maturities [2]
HSBC Loan [Member]    
Total [3] $ 351,449 $ 447,161
Current Maturities [3] 335,218 322,349
Long-Term Maturities [3] 16,231 124,812
Loan Payable Bank [Member]    
Total [4] 2,858,776 2,892,961
Current Maturities [4] $ 2,858,776 $ 2,892,961
Long-Term Maturities [4]
Loan From Related Party [Member]    
Total [5] $ 128,567 $ 129,979
Current Maturities [5] $ 128,567 $ 129,979
Long-Term Maturities [5]
Subsidiary Capital Leases [Member]    
Subsidiary Capital Leases, Total [6] $ 784,997 $ 833,872
Subsidiary Capital Leases, Current Maturities [6] 471,394 471,192
Subsidiary Capital Leases, Long-Term Maturities [6] $ 313,603 $ 362,680
[1] The Company finances Directors' and Officers' ("D&O") liability insurance as well as Errors and Omissions ("E&O") liability insurance, for which the total balances are renewed on an annual basis and as such are recorded in current maturities. The interest rate on the insurance financing was 0.49% as of September 30, 2015 and June 30, 2015, respectively.
[2] During the year ended June 30, 2008, the Company’s subsidiary, NTE entered into an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $454,959. The annual interest rate was 4.75% as of September 30, 2015 and June 30, 2015, respectively. This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of September 30, 2015, NTE was in compliance with this covenant.
[3] In October 2011, the Company’s subsidiary, NTE, entered into a loan agreement with HSBC Bank to finance the acquisition of 51% of a controlling interest in Virtual Leasing Services Limited. HSBC Bank guaranteed the loan up to a limit of £1,000,000, or approximately $1,516,530 for a period of 5 years with monthly payments of £18,420, or approximately $27,934. The interest rate was 4% which is 3.5% above the bank sterling base rate. The loan is securitized against debenture comprising of fixed and floating charges over all the assets and undertakings of NTE including all present and future freehold and leasehold property, book and other debts, chattels, goodwill and uncalled capital, both present and future. Interest expense for the three months ended September 30, 2015 and 2014 was $7,850 and $16,702, respectively. This facility requires that NTE’s adjusted tangible net worth would not be less than £600,000. For this purpose, adjusted tangible net worth means shareholders’ funds less intangible assets plus non-redeemable preference shares. In addition, NTE’s cash debt service coverage would not fall below 150% of the aggregate debt service cost. As of September 30, 2015, NTE was in compliance with this covenant.
[4] The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every six months. Total facility amount is Rs. 300,000,000 or $2,858,776. The interest rate for the loans was 4.5% and 7.5% at September 30, 2015 and June 30, 2015, respectively. Interest expense for the three months ended September 30, 2015 and 2014 was $41,006 and $35,001, respectively. Export refinance facility from Askari Bank Limited amounting to Rupees 300 million ($2.86 million) require NetSol PK to maintain a long term debt equity ratio of 60:40 and the current ratio of 1:1. As of September 30, 2015, NetSol PK was in compliance with this covenant.
[5] In March 2014, the Company's subsidiary, VLS, entered into a loan agreement with Investec. The loan amount was £150,000, or approximately $227,480, for a period of two years with annual payments of £75,000, or approximately $113,740. The interest rate was 3.13%. As of September 30, 2015, VLS has used this facility up to $128,567 including interest due, and was shown as a current maturity.
[6] The Company leases various fixed assets under capital lease arrangements expiring in various years through 2018. The assets and liabilities under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under capital leases is included in depreciation expense for the three months ended September 30, 2015 and 2014.