Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ 7,149,978 $ (1,736,436)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 5,573,474 6,562,334
Provision for bad debts 460,730 1,407,751
Impairment of assets 172,505
Share of net loss from investment under equity method 262,556
(Gain) loss on sale of assets (7,594) 30,147
Stock based compensation 1,861,445 2,522,158
Fair market value of warrants and stock options granted 241,165
Changes in operating assets and liabilities:    
Accounts receivable (7,735,582) 2,292,980
Accounts receivable - related party (2,735,846) 2,803,520
Revenues in excess of billing 6,788,580 (13,966,522)
Revenues in excess of billing - related party 77,128 211,615
Other current assets (195,529) 72,522
Accounts payable and accrued expenses 1,653,778 751,835
Unearned revenue 2,388,699 (738,704)
Net cash provided by operating activities 15,714,322 454,365
Cash flows from investing activities:    
Purchases of property and equipment (2,449,449) (2,203,203)
Sales of property and equipment 943,252 781,018
Convertible note receivable - related party (1,923,500) (200,000)
Investment in WRLD3D (230,000) (1,105,555)
Purchase of subsidiary shares from open market (33,987)
Net cash used in investing activities (3,693,684) (2,727,740)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 312,311 866,438
Proceeds from exercise of subsidiary options 10,349 75,382
Restricted cash 90,000
Purchase of treasury stock (750,714) (38,885)
Dividend paid by subsidiary to non-controlling interest (417,853) (2,156,273)
Proceeds from bank loans 1,365,250 6,184,635
Payments on capital lease obligations and loans - net (1,626,109) (554,048)
Net cash provided by (used in) financing activities (1,016,766) 4,377,249
Effect of exchange rate changes (3,087,973) 511,553
Net increase in cash and cash equivalents 7,915,899 2,615,427
Cash and cash equivalents at beginning of the period 14,172,954 11,557,527
Cash and cash equivalents at end of period 22,088,853 14,172,954
SUPPLEMENTAL DISCLOSURES:    
Interest 390,649 225,641
Taxes 700,127 195,726
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Provided services for investment in WRLD3D 601,869 1,231,115
Assets acquired under capital lease $ 507,865 $ 498,333