Annual report pursuant to Section 13 and 15(d)

Debts - Components of Notes Payable and Capital Leases (Details)

v3.19.2
Debts - Components of Notes Payable and Capital Leases (Details) - USD ($)
Jun. 30, 2019
Jul. 02, 2018
Jun. 30, 2018
Total $ 6,608,385   $ 8,284,480
Current Maturities 6,541,254   8,284,480
Long-Term Maturities 67,131  
Subsidiary Capital Leases, Total [1] 861,784   642,035
Subsidiary Capital Leases, Current Maturities [1] (364,343)   (311,439)
Subsidiary Capital Leases, Long-Term Maturities [1] 497,441   330,596
Total 7,470,169   8,926,515
Current Maturities 6,905,597 $ 8,595,919 8,595,919
Long-Term Maturities 564,572 $ 330,596 330,596
D&O Insurance [Member]      
Total [2] 67,671   69,578
Current Maturities [2] 67,671   69,578
Long-Term Maturities [2]  
Bank Overdraft Facility [Member]      
Total [3]  
Current Maturities [3]  
Long-Term Maturities [3]  
Loan Payable Bank - Export Refinance [Member]      
Total [4] 3,066,355   4,107,451
Current Maturities [4] 3,066,355   4,107,451
Long-Term Maturities [4]  
Loan Payable Bank - Running Finance [Member]      
Total [5] 325,034  
Current Maturities [5] 325,034  
Long-Term Maturities [5]  
Loan Payable Bank - Export Refinance II [Member]      
Total [6] 2,330,431   2,875,216
Current Maturities [6] 2,330,431   2,875,216
Long-Term Maturities [6]  
Loan Payable Bank - Running Finance II [Member]      
Total [7] 735,925   1,232,235
Current Maturities [7] 735,925   1,232,235
Long-Term Maturities [7]  
Related Party Loan [Member]      
Total [8] 82,969  
Current Maturities [8] 15,838  
Long-Term Maturities [8] $ 67,131  
[1] The Company leases various fixed assets under capital lease arrangements expiring in various years through 2024. The assets and liabilities under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under capital leases is included in depreciation expense for the years ended June 30, 2019 and 2018.
[2] The Company finances Directors and Officers (D&O) liability insurance and Errors and Omissions (E&O) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings range from 6.0% to 7.0% as of June 30, 2019 and 5.3% and 6.5% as of June 30, 2018.
[3] The Companys subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $379,747. The annual interest rate was 5.1% as of June 30, 2019. Total outstanding balance as of June 30, 2019 and 2018 was £nil. This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of June 30, 2019, NTE was in compliance with this covenant.
[4] The Companys subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PKs assets. This is a revolving loan that matures every six months. Total facility amount is Rs. 500,000,000 or $3,066,355 and Rs. 500,000,000 or $4,107,451 at June 30, 2019 and 2018, respectively. The interest rate for the loan was 3% at June 30, 2019 and 2018.
[5] The Companys subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PKs assets. Total facility amount is Rs. 75,000,000 or $459,953, at June 30, 2019. NetSol PK used Rs. 53,000,000 or $325,034, at June 30, 2019. The interest rate for the loan was 13.0% and 8.2% at June 30, 2019 and 2018, respectively. This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of June 30, 2019, NetSol PK was in compliance with this covenant.
[6] The Companys subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PKs assets. This is a revolving loan that matures every six months. Total facility amount is Rs. 380,000,000 or $2,330,431 and Rs. 350,000,000 or $2,875,216, at June 30, 2019 and 2018, respectively. The interest rate for the loan was 3% at June 30, 2019 and 2018.
[7] The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 120,000,000 or $735,925 and Rs. 150,000,000 or $1,232,235, at June 30, 2019 and 2018, respectively. The interest rate for the loan was 14.3% and 8.1% at June 30, 2019 and 2018, respectively. During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of June 30, 2019, NetSol PK was in compliance with these covenants.
[8] In March 2019, the Companys subsidiary, VLS, entered into a loan agreement with Investec a related party. The loan amount was £69,549, or $88,037, for a period of 5 years with monthly payment of £1,349, or $1,708. As of June 30, 2019, the subsidiary has used this facility up to $82,969, of which $67,131 was shown as long-term liabilities and remainder $15,838 as current maturity. The interest rate was 6.14% at June 30, 2019.