NetSol Technologies Announces Second Quarter Fiscal 2011 Financial Results

 
  Revenues were $10.4M, up 9.5% from $9.5M in 2QFY10 
 
  Net Income was $1.9M, up from a $0.4M net loss in 2QFY10 
 
  Gross margin was 66.5%, up from 62.2% in 2QFY10

CALABASAS, Calif., Feb. 10, 2011 (GLOBE NEWSWIRE) -- NetSol Technologies, Inc. ("NetSol" or the "Company") (Nasdaq:NTWK) (Nasdaq Dubai:NTWK), a U.S. corporation providing global business services and enterprise application solutions to private and public sector organizations worldwide, today announced its financial results for the second fiscal quarter ended December 31, 2010. The Company posted revenues of $10.4 million and quarterly net income of $1.9 million, or $0.04 per diluted share. These results compare to revenue of $9.5 million and a quarterly net loss of $0.4 million, or $0.01 per diluted share, for the same period last year. Summary financial data is provided below:

Second Quarter Fiscal 2011 Financial Highlights

 
  Revenues for the second quarter of fiscal year 2011 increased by 9.5% year-over-year to $10.4 million, up from $9.5 million in the second quarter of fiscal 2010.
  
   License fees totaled $3.1 million or 30.0% of total revenues.
  
   Maintenance fees totaled $2.0 million or 19.4% of total revenues.
  
   Service fees totaled $5.3 million or 50.6% of total revenues.
 
 
  Net income attributable to NetSol for the second quarter increased to $1.9 million, compared with a net loss of $0.4 million for the second quarter of fiscal 2010. 
   
 
  Gross margin for the second quarter was 66.5% based on gross profit of $6.9 million, compared with a 62.2% margin and gross profit of $5.9 million in the same period last year.  
   
 
  Operating income and operating margin for the second quarter were $3.9 million and 37.4%, respectively, compared to $1.7 million and 17.8%, respectively, in the second quarter of fiscal 2010.  
   
 
  EBITDA totaled $3.2 million or $0.06 per diluted share, versus EBITDA of $0.9 million, or $0.03 per diluted share, in the year-ago period.  
   
 
  Earnings per diluted share were $0.04 for the quarter, compared with a loss per share of $0.01 in the same period a year ago.

Six Months Financial Highlights

 
  Revenue for the six months ended December 31, 2010 increased by 9.8% year-over-year to $18.8 million, up from $17.1 million for the six months ended December 31, 2009.  
   
 
  Net income attributable to NetSol for the first half of fiscal 2011 increased to $3.5 million, compared with a net loss of $0.7 million for the six months ended December 31, 2009.  
   
 
  Gross margin for the six months ended December 31, 2010 was 64.5% based on gross profit of $12.2 million, up from a 58.2% margin and gross profit of $10.0 million in the same period last year.   
   
 
  Operating income and operating margin for the six months ended December 31, 2010 were $5.9 million and 31.5%, respectively, compared to operating income of $2.8 million and a 16.6% operating margin for the same period last year.   
   
 
  EBITDA totaled $6.0 million or $0.13 per diluted share, versus EBITDA of $2.2 million, or $0.06 per diluted share, in the year-ago period.  
   
 
  Earnings per diluted share were $0.08 for the six-month period, compared with a loss per diluted share of $0.02 in the same period a year ago.

EBITDA is defined as earnings before interest, taxes, depreciation and amortization. The Company uses EBITDA as a measure of the Company's operating trends. Investors are cautioned that EBITDA is not a measure of liquidity or of financial performance under Generally Accepted Accounting Principles (GAAP). The EBITDA numbers presented may not be comparable to similarly titled measures reported by other companies. EBITDA, while providing useful information, should not be considered in isolation or as an alternative to net income or cash flows as determined under GAAP. Consistent with the SEC's Regulation G, the non-GAAP measures in this press release have been reconciled to the nearest GAAP measure, and this reconciliation is located under the financial table heading "Reconciliation to GAAP."

Najeeb Ghauri, Chairman and CEO of NetSol Technologies, commented, "Demand from both new and repeat customers remained high during the second quarter, and our bottom line also improved as we continued to implement cost-management measures and streamline our business processes. Key projects are being delivered on time and on budget, quality initiatives are succeeding, and our delivery capabilities are stronger than ever. "

Mr. Ghauri continued, "For the remainder of fiscal 2011, our primary focus will be to build upon our strong foundation in the Chinese market. We are working toward forming a wholly owned subsidiary in China, which will boost our local presence and enable our participation in the growing banking, big ticket leasing, and equipment rental sectors. We anticipate further penetration by NetSol into China's burgeoning captive leasing and finance market, where we currently have a large majority of the IT market share. Additionally, we see numerous opportunities in other parts of the world, including Thailand, the U.S., Saudi Arabia and Latin America. Our successful track record and global footprint in China, Thailand, the U.S., the UK, Australia, the Middle East and Pakistan gives us a clear market advantage in every corner of the globe. We enter the second half of fiscal 2011 tremendously optimistic about the growth opportunities that lie ahead."

Second Quarter Fiscal 2011 Results of Operations

Revenues

Revenues for the three months ended December 31, 2010 were $10.4 million as compared to $9.5 million for the three months ended December 31, 2009. The increase of $0.9 million, or 9.5%, was primarily due to enhancement of services from both repeat and new customers. Net revenues from license fees decreased 5.7% year-over-year to $3.1 million as compared to $3.3 million for the same period a year ago. Revenues generated from maintenance fees were $2.0 million, up 13.7% from $1.8 million for the second quarter of fiscal 2010. Revenues generated from services totaled $5.3 million, up 19.3% from $4.4 million for the same period a year ago.

Gross Profit

Gross profit for the three months ended December 31, 2010 increased 17.0% year-over-year to $6.9 million, up from $5.9 million for the three months ended December 31, 2009. Costs of sales for the three-month period were $3.5 million as compared to $3.6 million for the same period a year ago. The Company's gross margin was 66.5% and 62.2% for the three months ended December 31, 2010 and 2009, respectively. The increase in gross margin was primarily due to the increase in sales as well as enhanced cost efficiencies and optimum streamlining of the Company's global delivery and implementation model.

Income from Operations

Operating income for the three months ended December 31, 2010 amounted to $3.9 million as compared to $1.7 million for the three months ended December 31, 2009. The increase of $2.2 million was primarily due to much improved gross margins and revenues. Operating expenses for the three-month period totaled $3.0 million as compared to $4.2 million for the same period a year ago.

Net Income

Net income attributable to NetSol for the three months ended December 31, 2010 was $1.9 million as compared to a net loss of $0.4 million for the three months ended December 31, 2009, due to improved margins and sales. Earnings per basic and diluted share were $0.04 for the quarter, compared with a loss per share of $0.01 for the same period a year ago.

Results of Operations for the Six Months Ended December 31, 2010

Revenues

Revenues for the six months ended December 31, 2010 were $18.8 million as compared to $17.1 million for the six months ended December 31, 2009. The increase of $1.7 million, or 9.8%, was primarily due to new licenses and incremental maintenance fees. Net revenues from license fees increased 12.5% year-over-year to $6.6 million as compared to $5.9 million for the same period a year ago. Revenues generated from maintenance fees were $3.7 million, up 2.9% from $3.6 million for the first half of fiscal 2010. Revenues generated from services totaled $8.5 million, up 11.0% from $7.7 million for the same period a year ago.

Gross Profit

Gross profit for the first half of fiscal 2011 was $12.2 million as compared to $10.0 million for the first half of fiscal 2010, a year-over-year increase of $2.2 million or 21.7%. Costs of sales were $6.7 million for the six-month period as compared to $7.2 million in the same period a year ago. The Company's gross margin was 64.5% for the six months ended December 31, 2010, up from 58.2% for the six months ended December 31, 2009. The increase was primarily due to the same factors affecting gross margin for the three months ended December 31, 2010.

Income from Operations

Operating income for the six months ended December 31, 2010 amounted to $5.9 million as compared to $2.8 million for the six months ended December 31, 2009. The year-over-year increase of 108.8% was primarily due to overall cost rationalization as well as improved gross margins and sales. Operating expenses for the six months ended December 31, 2010 totaled $6.2 million as compared to $7.1 million in the same period a year ago. 

Net Income

Net income attributable to NetSol for the six months ended December 31, 2010 was $3.5 million as compared to a net loss of $0.7 million for the six months ended December 31, 2009, due to improved margins and sales. Earnings per diluted share were $0.08 for the six months ended December 31, 2010, compared with a net loss per diluted share of $0.02 for the same period a year ago. 

Liquidity and Capital Resources

As of December 31, 2010, the Company had current assets of $39.4 million and current liabilities of $21.7 million. Cash and cash equivalents totaled $5.9 million as of December 31, 2010. The Company's shareholders' equity at December 31, 2010 was $57.9 million. The Company generated $5.3 million in cash from operating activities during the six months ended December 31, 2010, as compared to $4.4 million for the six months ended December 31, 2009. The Company used $6.0 million in cash for investing activities during the six months ended December 31, 2010, as compared to $4.0 million for the same period in 2009. The Company generated $2.6 million in cash from financing activities for the six months ended December 31, 2010, as compared to $554,399 for the same period in 2009.

Recent Business Highlights

-- NetSol achieved ISO 20000 certification, the foremost IT services management standard in the world. NetSol is Pakistan's first and only ISO 20000-certified company.

-- NetSol successfully completed beta testing of its smartOCI™ search engine with Fortune 500 SAP clients and received the highest level of SAP certification for smartOCI™. NetSol also announced its participation in the SAP® EcoHub solution marketplace, a community-powered solution marketplace that makes it easier for customers to discover, evaluate and buy partner solutions, including smartOCI™, that complement SAP applications.

-- NetSol completed the delivery of a management information system to the Punjab Rural Support Program to facilitate management of the microfinance operations of this government program in Punjab, Pakistan.

-- NetSol signed a strategic understanding with SANY Auto Finance Co., Ltd., one of the top 20 machinery equipment manufacturers in the world, for enhanced financial solutions and IT services.

-- NetSol received two prestigious Teradata National IT Excellence Awards: the Excellence in Software Export Award and the CIO of the Year Award.

-- NetSol participated in an event with its Middle East partner, Atheeb Group Ltd., to officially launch their Atheeb NetSol Saudi Company Ltd. ("Atheeb NetSol") joint venture. The event showcased Atheeb NetSol's product offerings to an audience including executives from Saudi Arabia's financial, telecommunications and defense industries.

-- NetSol signed a contract worth $2 million with the captive finance arm of a major auto company in China to implement its entire NetSol Financial Suite (NFS) ™ solution. The client company, which is a joint venture between two major Asian auto manufacturers, selected the NFS™ platform to manage all of its finance operations.

-- NetSol sold additional LeasePak services to two Fortune 500 clients in North America: the finance arm of a large automotive manufacturing company in the United States, and the financing subsidiary of one of the largest IT network equipment manufacturers in the world.

-- NetSol provided LeaseSoft upgrades to BNP Paribas BV, the largest bank in the euro zone by deposits, and UK-based Aldermore Bank.

Financial Outlook for Fiscal Year 2011

The Company reaffirms its previously stated guidance for its fiscal year 2011 financial results, projecting revenues of $40 million to $44 million and diluted EPS of $0.15 to $0.20 for the fiscal year ending June 30, 2011.

Conference Call and Webcast Information

NetSol will host a conference call today, February 10, 2011, at 11:00 a.m. EST (8:00 a.m. Pacific) to review the Company's quarterly financial and operational performance. Najeeb Ghauri, Chairman and Chief Executive Officer of NetSol Technologies, will host the call.

To participate in the call please dial (877) 941-2068, or (480) 629-9712 for international calls, approximately 10 minutes prior to the scheduled start time. Interested parties can also listen via a live Internet webcast, which can be found at the Company's website at http://www.netsoltech.com.

A replay of the call will be available for two weeks from 2:00 p.m. EST on February 10, 2011 until 11:59 p.m. EST on February 24, 2011. The number for the replay is (877) 870-5176, or (858) 384-5517 for international calls; the passcode for the replay is 4407497. In addition, a recording of the call will be available via the Company's website at http://www.netsoltech.com for one year.

About NetSol Technologies, Inc.

NetSol Technologies, Inc. (Nasdaq:NTWK) (Nasdaq Dubai:NTWK) is a worldwide provider of global IT and enterprise application solutions. Since its inception in 1995, NetSol has used its BestShoring™ practices and highly experienced resources in analysis, development, quality assurance, and implementation to deliver high-quality, cost-effective solutions. Specialized by industry, these product and services offerings include credit and finance portfolio management systems, SAP consulting and services, custom development, systems integration, and technical services for the global Financial, Leasing, Insurance, Energy, and Technology markets. NetSol's commitment to quality is demonstrated by its achievement of the ISO 9001, ISO 20000, ISO 27001, and SEI (Software Engineering Institute) CMMI (Capability Maturity Model) Maturity Level 5 assessments, a distinction shared by 178 companies worldwide. NetSol Technologies' clients include Fortune 500 manufacturers, global automakers, financial institutions, utilities, technology providers, and government agencies. Headquartered in Calabasas, California, NetSol Technologies has operations and offices in Alameda, Adelaide, Bangkok, Beijing, Karachi, Lahore, London, and Riyadh.

To learn more about NetSol, visit www.netsoltech.com

The NetSol Technologies, Inc. logo is available at https://www.globenewswire.com/newsroom/prs/?pkgid=7396

NetSol Technologies, Inc. Forward-looking Statements

This press release may contain forward-looking statements relating to the development of the Company's products and services and future operation results, including statements regarding the Company that are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words "believe," "expect," "anticipate," "intend," variations of such words, and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company's actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances upon which any statement is based.

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                                                                                                       CONSOLIDATED BALANCE SHEETS
                                                                                                                                                               
                                                                                                                     As of December 31,       As of June 30, 
                                                                                                          ASSETS                       2010                   2010
                                                                                                 Current assets:                                                
                                                                                       Cash and cash equivalents                 $5,856,152             $4,075,546
                                                                                                 Restricted Cash                  5,700,000              5,700,000
                                                     Accounts receivable, net of allowance for doubtful accounts                 15,059,935             12,280,331
                                                                                  Revenues in excess of billings                 11,001,000              9,477,278
                                                                                            Other current assets                  1,762,098              1,821,661
                                                                                            Total current assets                 39,379,185             33,354,816
                                                                                  Investment under equity method                     58,269                200,506
                                                         Property and equipment, net of accumulated depreciation                 10,950,969              9,472,917
                                                                                                    Intangibles:                                                
                          Product licenses, renewals, enhancements, copyrights, trademarks, and trade names, net                 21,320,814             19,002,081
                                                                                             Customer lists, net                    415,645                666,575
                                                                                                        Goodwill                  9,439,285              9,439,285
                                                                                               Total intangibles                 31,175,745             29,107,941
                                                                                                    Total assets                $81,564,168            $72,136,180
                                                                                                                                                               
                                                                            LIABILITIES AND STOCKHOLDERS' EQUITY                                                
                                                                                            Current liabilities:                                                
                                                                           Accounts payable and accrued expenses                 $4,752,181             $4,890,921
                                                                                                 Due to officers                      --                  10,911
                                               Current portion of loans and obligations under capitalized leases                  6,509,412              7,285,773
                                                                                 Other payables – acquisitions                    103,226                103,226
                                                                                               Unearned revenues                  3,616,186              2,545,314
                                                                                              Deferred liability                     32,066                 47,066
                                                                     Convertible notes payable , current portion                  4,087,109              3,017,096
                                                                                             Loans payable, bank                  2,321,047              2,327,476
                                                                                       Common stock to be issued                    263,825                239,525
                                                                                       Total current liabilities                 21,685,053             20,467,308
                                                   Obligations under capitalized leases, less current maturities                    483,221                204,620
                                                               Convertible notes payable less current maturities                      --               4,066,109
                                                                        Long term loans; less current maturities                    580,262                727,336
                                                                          Lease abandonment liability; long term                    867,583                867,583
                                                                                               Total liabilities                 23,616,118             26,332,956
                                                                                   Commitments and contingencies                                                
                                                                                           Stockholders' equity:                                                
     Common stock, $.001 par value; 95,000,000 shares authorized; 49,685,342 37,103,396 issued and outstanding                      49,686                 37,104
                                                                                      Additional paid-in-capital                 93,244,355             86,002,648
                                                                                                  Treasury stock                  (396,008)              (396,008)
                                                                                             Accumulated deficit               (36,356,313)           (39,859,030)
                                                                                   Stock subscription receivable                (2,105,960)            (2,007,960)
                                                                                        Other comprehensive loss                (7,880,946)            (8,396,086)
                                                                                        Non-controlling interest                 11,393,236             10,422,557
                                                                                      Total stockholders' equity                 57,948,049             45,803,224
                                                                      Total liabilities and stockholders' equity                $81,564,168            $72,136,180
                                                                     
                                                                                                                   NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                                                                                         CONSOLIDATED STATEMENT OF OPERATIONS
                                                                                                                                                        
                                                                                                For the Three Months                 For the Six Months 
                                                                                                  Ended December 31,                 Ended December 31, 
                                                                                                2010               2009            2010                 2009
                                                                        Net Revenues:                                                                    
                                                                         License fees      $3,129,063         $3,318,936      $6,606,856           $5,870,529
                                                                     Maintenance fees       2,023,509          1,780,336       3,693,428            3,588,053
                                                                             Services       5,272,675          4,420,535       8,528,035            7,683,299
                                                                       Total revenues      10,425,247          9,519,808      18,828,319           17,141,881
                                                                    Cost of revenues:                                                                    
                                                          Salaries and consultants        2,127,280          2,005,845       4,114,168            4,019,598
                                                                            Travel          238,776            329,007         470,388              389,207
                                                           Repairs and maintenance           71,459             69,112         128,517              136,723
                                                                         Insurance           31,087             36,030          62,079               72,709
                                                     Depreciation and amortization          679,284            573,268       1,310,225            1,071,772
                                                                             Other          348,859            585,157         591,997            1,467,495
                                                               Total cost of revenues       3,496,745          3,598,418       6,677,374            7,157,503
                                                                         Gross profit       6,928,503          5,921,390      12,150,945            9,984,378
                                                                  Operating expenses:                                                                    
                                                                Selling and marketing       1,002,877            526,751       1,486,847            1,020,381
                                                        Depreciation and amortization         267,861            418,023         534,303              930,384
                                                                     Bad debt expense           (353)            212,840         254,279              212,840
                                                                   Salaries and wages         736,898            743,970       1,657,162            1,468,665
                             Professional services, including non-cash compensation          151,276            210,795         290,361              306,901
                                                            Lease abandonment charges           --           1,076,347           --             1,076,347
                                                           General and administrative         873,569          1,042,172       2,006,088            2,132,183
                                                             Total operating expenses       3,032,128          4,230,898       6,229,041            7,147,701
                                                        Income (loss) from operations       3,896,375          1,690,492       5,921,904            2,836,677
                                                          Other income and (expenses)                                                                    
                                                               Loss on sale of assets           (792)           (89,119)        (15,586)             (89,101)
                                                                     Interest expense       (291,475)          (372,273)       (607,119)            (840,887)
                                                                      Interest income           9,958             33,752          94,419              151,562
                                Gain (loss) on foreign currency exchange transactions       (400,658)            (3,247)         673,236              380,577
                                             Share of net loss from equity investment        (71,799)              --        (142,236)                -- 
                                                        Beneficial conversion feature       (118,163)          (595,215)       (295,574)            (893,214)
                                                               Other income (expense)         (1,748)           (50,825)        (57,301)             (81,975)
                                                        Total other income (expenses)       (874,677)        (1,076,927)       (350,162)          (1,373,038)
     Net income (loss) before non-controlling interest in subsidiary and income taxes       3,021,698            613,565       5,571,742            1,463,639
                                                                         Income taxes         (3,168)           (32,526)        (11,724)             (37,543)
                                                             Non-controlling interest     (1,082,792)        (1,028,917)     (2,057,301)          (2,137,892)
                                             Net income (loss) attributable to NetSol       1,935,737          (447,878)       3,502,718            (711,796)
                                                                                                                                                        
                                                   Other comprehensive income (loss):                                                                    
                                                               Translation adjustment         784,153          (538,141)         515,139            (854,005)
                                                          Comprehensive income (loss)      $2,719,890      $ (986,019)      $4,017,857      $ (1,565,801)
                                                                                                                                                        
                                                         Net income (loss) per share:                                                                    
                                                                                Basic           $0.04         $ (0.01)           $0.08           $ (0.02)
                                                                              Diluted           $0.04         $ (0.01)           $0.08           $ (0.02)
                                        Weighted average number of shares outstanding                                                                    
                                                                                Basic      48,366,323         34,447,142      43,955,210           33,041,760
                                                                              Diluted      51,058,140         34,447,142      46,647,027           33,041,760
                               
                                                                                       NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                                                                         STATEMENTS OF CASH FLOWS
                                                                                                                              
                                                                                                           For the Six Months 
                                                                                                           Ended December 31, 
                                                                                                            2010            2009
                                                         Cash flows from operating activities:                               
                                                                             Net income (loss)       $5,560,019      $1,426,096
      Adjustments to reconcile net income (loss) to net cash provided by operating activities:                                 
                                                                 Depreciation and amortization        1,844,528       2,002,157
                                                                       Provision for bad debts          254,279         212,840
                                                 Loss on foreign currency exchange transaction            --           19,582
                                         Share of net loss from investment under equity method          142,236           -- 
                                                                        Loss on sale of assets           15,586          89,101
                                           Stock issued for notes payable and related interest           35,808          27,825
                                                                     Stock issued for services          577,943         300,329
                                       Fair market value of warrants and stock options granted          175,341         651,018
                                                                 Beneficial conversion feature          295,574         893,214
                                                  Changes in operating assets and liabilities:                               
                                                     Increase/ decrease in accounts receivable      (1,863,668)         237,431
                                                    Increase/ decrease in other current assets      (1,377,332)     (1,632,327)
                                   Increase/ decrease in accounts payable and accrued expenses        (353,493)         147,556
                                                     Net cash provided by operating activities        5,306,822       4,374,821
                                                         Cash flows from investing activities:                               
                                                           Purchases of property and equipment      (2,450,222)     (1,085,787)
                                                               Sales of property and equipment           19,988         227,773
                                            Purchase of non-controlling interest in subsidiary        (180,000)           -- 
                                                          Short-term investments held for sale        (256,706)            -- 
                                                                 Increase in intangible assets      (3,127,234)     (3,118,094)
                                                         Net cash used in investing activities      (5,994,175)     (3,976,108)
                                                         Cash flows from financing activities:                               
                                                            Proceeds from sale of common stock        2,566,750         514,539
                                      Proceeds from the exercise of stock options and warrants          667,300          33,750
                                                       Proceeds from convertible notes payable            --        2,000,000
                                                                 Redemption of preferred stock            --      (1,920,000)
                                                                                 Dividend Paid            --         (44,090)
                                                                                Bank overdraft        (156,849)       (221,382)
                                                                      Proceeds from bank loans        2,588,773       2,727,657
                                                                        Payments on bank loans         (44,455)       (352,887)
                                           Payments on capital lease obligations & loans - net      (3,035,240)     (2,183,189)
                                                     Net cash provided by financing activities        2,586,278         554,399
                                                       Effect of exchange rate changes in cash        (118,318)       (145,201)
                                                     Net increase in cash and cash equivalents        1,780,607         807,911
                                                  Cash and cash equivalents, beginning of year        4,075,546       4,403,762
                                                        Cash and cash equivalents, end of year       $5,856,152      $5,211,674
 
                                                                                                          NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                                                                                              RECONCILIATION TO GAAP
                                                                                                                                                   
                                                                     Three Months          Three Months                  Year                  Year
                                                                            Ended                 Ended               To date               To date
                                                                December 31, 2010     December 31, 2009     December 31, 2010     December 31, 2009
                                                                                                                                               
      Net Income (loss) before preferred dividend, per GAAP           $1,935,737         $ (447,878)           $3,502,718         $ (711,795)
                                               Income Taxes                3,168               32,526               11,724               37,543
                              Depreciation and amortization              947,145              991,291            1,844,528            2,002,156
                                           Interest expense              291,475              372,273              607,119              840,887
                                                                                                                                               
                                                     EBITDA           $3,177,525             $948,211           $5,966,090           $2,168,792
                                                                                                                                               
              Weighted Average number of shares outstanding                                                                                    
                                                      Basic           48,366,323           34,447,142           43,955,210           33,041,760
                                                    Diluted           51,058,140           35,833,351           46,647,027           34,427,969
                                                                                                                                               
                                               Basic EBITDA                $0.07                $0.03                $0.14                $0.07
                                             Diluted EBITDA                $0.06                $0.03                $0.13                $0.06
CONTACT: Investor Relations Contact:
         RedChip Companies, Inc.
         Dave Gentry
         800-733-2447, Ext. 104
         407-644-4256, Ext. 104
         [email protected]
         http://www.redchip.com

Image: company logo

Source: NetSol Technologies, Inc.