Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 217,709 $ 291,063
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 365,997 530,786
Provision (reversal) for bad debts 336,506 7,880
(Gain) loss on sale of assets (98)
Stock based compensation 47,779 60,354
Changes in operating assets and liabilities:    
Accounts receivable 6,738,384 4,608,881
Revenues in excess of billing 836,403 (1,478,386)
Other current assets (222,359) 92,686
Accounts payable and accrued expenses 10,546 341,722
Unearned revenue (2,813,220) (2,791,269)
Net cash provided by operating activities 5,517,745 1,663,619
Cash flows from investing activities:    
Purchases of property and equipment (100,737) (371,630)
Sales of property and equipment 1,230
Purchase of subsidiary shares (7,895)
Net cash used in investing activities (108,632) (370,400)
Cash flows from financing activities:    
Proceeds from the exercise of stock options 21,500
Proceeds from bank loans 250,000
Payments on finance lease obligations and loans - net (118,311) (44,474)
Net cash provided by (used in) financing activities 153,189 (44,474)
Effect of exchange rate changes (163,511) (230,322)
Net increase (decrease) in cash and cash equivalents 5,398,791 1,018,423
Cash and cash equivalents at beginning of the period 19,127,165 15,533,254
Cash and cash equivalents at end of period 24,525,956 16,551,677
Cash paid during the period for:    
Interest 285,362 315,136
Taxes $ 264,030 $ 111,782