Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ (968,497) $ 1,273,878
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 738,582 959,949
Provision (reversal) for bad debts 475,172 29,191
Gain on sale of assets (25,084) (98)
Stock based compensation 95,134 111,787
Changes in operating assets and liabilities:    
Accounts receivable 4,405,610 5,722,791
Revenues in excess of billing 2,688,774 (4,239,762)
Other current assets (170,856) 329,171
Accounts payable and accrued expenses (878,148) 72,501
Unearned revenue (5,990,971) (3,654,724)
Net cash provided by operating activities 369,716 604,684
Cash flows from investing activities:    
Purchases of property and equipment (568,134) (570,584)
Sales of property and equipment 45,535 1,248
Purchase of subsidiary shares (8,878)
Net cash used in investing activities (531,477) (569,336)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 430,000
Dividend paid by subsidiary to non-controlling interest (306,799)
Proceeds from bank loans 2,676,932 135,123
Payments on finance lease obligations and loans - net (162,370) (162,482)
Net cash provided by (used in) financing activities 2,637,763 (27,359)
Effect of exchange rate changes (332,525) 118,273
Net increase (decrease) in cash and cash equivalents 2,143,477 126,262
Cash and cash equivalents at beginning of the period 19,127,165 15,533,254
Cash and cash equivalents at end of period 21,270,642 15,659,516
Cash paid during the period for:    
Interest 503,375 670,330
Taxes $ 942,413 $ 342,643