Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net income (loss) $ 1,480,737 $ (993,627)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,809,874 3,190,218
Provision for bad debts 1,026
Share of net loss from investment under equity method 270,898
Loss on sale of assets 16,069 34,742
Stock based compensation 833,530 1,525,775
Fair market value of warrants and stock options granted 21,804
Changes in operating assets and liabilities:    
Accounts receivable (13,231,059) 3,678,110
Accounts receivable - related party (1,637,829) 829,285
Revenues in excess of billing 602,676 (7,592,495)
Revenues in excess of billing - related party (32,308) 285,791
Other current assets (524,547) 585,147
Accounts payable and accrued expenses 887,824 334,241
Unearned revenue 6,469,146 (1,830,619)
Net cash provided by (used in) operating activities (2,054,989) 69,398
Cash flows from investing activities:    
Purchases of property and equipment (543,123) (1,074,316)
Sales of property and equipment 193,241 181,087
Convertible note receivable - related party (500,000)
Investment in WRLD3D (50,000) (705,555)
Net cash used in investing activities (899,882) (1,598,784)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 215,311 429,452
Proceeds from exercise of subsidiary options 7,755 18,089
Purchase of treasury stock (601,020) (38,885)
Dividend paid by subsidiary to non-controlling interest (417,853) (968,657)
Proceeds from bank loans 708,457
Payments on capital lease obligations and loans - net (361,814) (69,998)
Net cash used in financing activities (449,164) (629,999)
Effect of exchange rate changes (764,269) 107,241
Net decrease in cash and cash equivalents (4,168,304) (2,052,144)
Cash and cash equivalents, beginning of the period 14,172,954 11,557,527
Cash and cash equivalents, end of period 10,004,650 9,505,383
SUPPLEMENTAL DISCLOSURES:    
Interest 189,769 123,682
Taxes 226,098 77,414
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Provided services for investment in WRLD3D 553,678 549,621
Assets acquired under capital lease $ 113,220