Quarterly report pursuant to Section 13 or 15(d)

Debts

v3.10.0.1
Debts
6 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Debts

NOTE 15 – DEBTS

 

Notes payable and capital leases consisted of the following:

 

        As of December 31, 2018  
              Current     Long-Term  
Name       Total     Maturities     Maturities  
                       
D&O Insurance   (1)   $ 112,820     $ 112,820     $ -  
Bank Overdraft Facility   (2)     -       -       -  
Loan Payable Bank - Export Refinance   (3)     3,586,801       3,586,801       -  
Loan Payable Bank - Running Finance   (4)     -       -       -  
Loan Payable Bank - Export Refinance II   (5)     2,510,760       2,510,760       -  
Loan Payable Bank - Running Finance II   (6)     1,076,040       1,076,040       -  
          7,286,421       7,286,421       -  
Subsidiary Capital Leases   (7)     686,478       341,005       345,473  
        $ 7,972,899     $ 7,627,426     $ 345,473  

 

        As of June 30, 2018  
              Current     Long-Term  
Name       Total     Maturities     Maturities  
                       
D&O Insurance   (1)   $ 69,578     $ 69,578     $ -  
Bank Overdraft Facility   (2)     -       -       -  
Loan Payable Bank - Export Refinance   (3)     4,107,451       4,107,451       -  
Loan Payable Bank - Running Finance   (4)     -       -       -  
Loan Payable Bank - Export Refinance II   (5)     2,875,216       2,875,216       -  
Loan Payable Bank - Running Finance II   (6)     1,232,235       1,232,235       -  
          8,284,480       8,284,480       -  
Subsidiary Capital Leases   (7)     642,035       311,439       330,596  
        $ 8,926,515     $ 8,595,919     $ 330,596  

 

(1) The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 5.2% to 6.5% as of December 31, 2018 and June 30, 2018.

 

(2) The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $379,747. The annual interest rate was 5.1% as of December 31, 2018. Total outstanding balance as of December 31, was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of December 31, 2018, NTE was in compliance with this covenant.

 

(3) The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every six months. Total facility amount is Rs. 500,000,000 or $3,586,801 and Rs. 500,000,000 or $4,107,451 at December 31, 2018 and June 30, 2018, respectively. The interest rate for the loan was 3% at December 31, 2018 and June 30, 2018.

 

(4) The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 75,000,000 or $538,020, at December 31, 2018. NetSol PK used Rs. Nil or $Nil, at December 31, 2018. The interest rate for the loan was 10.3% at December 31, 2018.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. As of December 31, 2018, NetSol PK was in compliance with this covenant.

 

(5) The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every six months. Total facility amount is Rs. 350,000,000 or $2,510,760 and Rs. 350,000,000 or $2,875,216, at December 31, 2018 and June 30, 2018, respectively. The interest rate for the loan was 3% at December 31, 2018 and June 30, 2018.

 

(6) The Company’s subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets. Total facility amount is Rs. 150,000,000 or $1,076,040 and Rs. 150,000,000 or $1,232,235, at December 31, 2018 and June 30, 2018, respectively. The interest rate for the loan was 11.8% and 8.1% at December 31, 2018 and June 30, 2018, respectively.

 

During the tenure of loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of December 31, 2018, NetSol PK was in compliance with these covenants.

 

(7) The Company leases various fixed assets under capital lease arrangements expiring in various years through 2022. The assets and liabilities under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under capital leases is included in depreciation expense for the three and six months ended December 31, 2018 and 2017.

 

Following is the aggregate minimum future lease payments under capital leases as of December 31, 2018:

 

    Amount  
Minimum Lease Payments        
Due FYE 12/31/19   $ 390,327  
Due FYE 12/31/20     245,711  
Due FYE 12/31/21     128,684  
Total Minimum Lease Payments     764,722  
Interest Expense relating to future periods     (78,244 )
Present Value of minimum lease payments     686,478  
Less: Current portion     (341,005 )
Non-Current portion   $ 345,473