Stockholders' Equity |
NOTE 16 - STOCKHOLDERS’ EQUITY
During the six months ended December 31, 2018,
the Company issued 29,678 shares of common stock for services rendered by officers of the Company. These shares were valued at
the fair market value of $183,009.
During the six months ended December 31, 2018,
the Company issued 20,835 shares of common stock for services rendered by the independent members of the Board of Directors as
part of their board compensation. These shares were valued at the fair market value of $118,617.
During the six months ended December 31, 2018,
the Company issued 91,328 shares of its common stock to employees pursuant to the terms of their employment agreements valued at
$561,112.
During the six months ended December 31, 2018,
the Company adjusted the opening balance of retained earnings on adoption of the new revenue recognition standard ASC 606. Total
adjustment was $8,753,655 of which $5,795,795 adjusted against the Company’s retained earnings and $2,957,860 were adjusted
against non-controlling interest.
A summary of the changes in equity for the
six months ended December 31, 2018 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Sub- |
|
|
|
|
|
Compre- |
|
|
Non |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury |
|
|
Accumulated |
|
|
scriptions |
|
|
Shares to |
|
|
hensive |
|
|
Controlling |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Deficit |
|
|
Receivable |
|
|
be Issued |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
Balance at June 30, 2018 |
|
|
11,708,469 |
|
|
$ |
117,085 |
|
|
$ |
126,479,147 |
|
|
$ |
(1,205,024 |
) |
|
$ |
(37,994,502 |
) |
|
$ |
(221,000 |
) |
|
$ |
- |
|
|
$ |
(24,386,071 |
) |
|
$ |
14,146,417 |
|
|
|
76,936,052 |
|
Adjustment in retained earnings on adoption of ASC 606 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,795,795 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,957,860 |
) |
|
|
(8,753,655 |
) |
Exercise of subsidiary common stock options |
|
|
- |
|
|
|
- |
|
|
|
(6,629 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,279 |
|
|
|
2,650 |
|
Common stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
73,891 |
|
|
|
739 |
|
|
|
445,801 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
446,540 |
|
Equity component shown as current liability at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
September 30, 2018 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(263,203 |
) |
|
|
(200,873 |
) |
|
|
(464,076 |
) |
Net income for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
962,589 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
318,546 |
|
|
|
1,281,135 |
|
Balance at September 30, 2018 |
|
|
11,782,360 |
|
|
$ |
117,824 |
|
|
$ |
126,918,319 |
|
|
$ |
(1,205,024 |
) |
|
$ |
(42,827,708 |
) |
|
$ |
(221,000 |
) |
|
$ |
- |
|
|
$ |
(24,649,274 |
) |
|
$ |
11,315,509 |
|
|
$ |
69,448,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Sub- |
|
|
|
|
|
Compre- |
|
|
Non |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury |
|
|
Accumulated |
|
|
scriptions |
|
|
Shares to |
|
|
hensive |
|
|
Controlling |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Deficit |
|
|
Receivable |
|
|
be Issued |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
Balance at September 30, 2018 |
|
|
11,782,360 |
|
|
$ |
117,824 |
|
|
$ |
126,918,319 |
|
|
$ |
(1,205,024 |
) |
|
$ |
(42,827,708 |
) |
|
$ |
(221,000 |
) |
|
$ |
- |
|
|
$ |
(24,649,274 |
) |
|
$ |
11,315,509 |
|
|
|
69,448,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of common stock options |
|
|
10,000 |
|
|
|
100 |
|
|
|
64,900 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
65,000 |
|
Common stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
67,950 |
|
|
|
679 |
|
|
|
415,519 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
416,198 |
|
Equity component shown as current liability at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
December 31, 2018 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
Dividend to non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(566,465 |
) |
|
|
(566,465 |
) |
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,797,537 |
) |
|
|
(1,986,953 |
) |
|
|
(5,784,490 |
) |
Net income for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,855,629 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,475,355 |
|
|
|
4,330,984 |
|
Balance at December 31, 2018 |
|
|
11,860,310 |
|
|
$ |
118,603 |
|
|
$ |
127,398,738 |
|
|
$ |
(1,205,024 |
) |
|
$ |
(39,972,079 |
) |
|
$ |
(221,000 |
) |
|
$ |
- |
|
|
$ |
(28,446,811 |
) |
|
$ |
10,237,446 |
|
|
$ |
67,909,873 |
|
A summary of the changes in equity for the
six months ended December 31, 2017 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Sub- |
|
|
|
|
|
Compre- |
|
|
Non |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury |
|
|
Accumulated |
|
|
scriptions |
|
|
Shares to |
|
|
hensive |
|
|
Controlling |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Deficit |
|
|
Receivable |
|
|
be Issued |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2017 |
|
|
11,225,385 |
|
|
$ |
112,254 |
|
|
$ |
124,409,998 |
|
|
$ |
(454,310 |
) |
|
$ |
(42,301,390 |
) |
|
$ |
(297,511 |
) |
|
$ |
- |
|
|
$ |
(18,074,570 |
) |
|
$ |
14,799,082 |
|
|
|
78,193,553 |
|
Exercise of common stock options |
|
|
35,773 |
|
|
|
358 |
|
|
|
138,442 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
138,800 |
|
Common stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
71,971 |
|
|
|
719 |
|
|
|
438,589 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
439,308 |
|
Purchase of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(500,663 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(500,663 |
) |
Equity component shown as current liability at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
September 30, 2017 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
Payment received for stock subscription |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,585 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,585 |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(588,579 |
) |
|
|
(237,165 |
) |
|
|
(825,744 |
) |
Net income (loss) for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(369,498 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
188,233 |
|
|
|
(181,265 |
) |
Balance at September 30, 2017 |
|
|
11,333,129 |
|
|
$ |
113,331 |
|
|
$ |
124,987,029 |
|
|
$ |
(954,973 |
) |
|
$ |
(42,670,888 |
) |
|
$ |
(273,926 |
) |
|
$ |
- |
|
|
$ |
(18,663,149 |
) |
|
$ |
14,750,150 |
|
|
$ |
77,287,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Sub- |
|
|
|
|
|
Compre- |
|
|
Non |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury |
|
|
Accumulated |
|
|
scriptions |
|
|
Shares to |
|
|
hensive |
|
|
Controlling |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Deficit |
|
|
Receivable |
|
|
be Issued |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2017 |
|
|
11,333,129 |
|
|
$ |
113,331 |
|
|
$ |
124,987,029 |
|
|
$ |
(954,973 |
) |
|
$ |
(42,670,888 |
) |
|
$ |
(273,926 |
) |
|
$ |
- |
|
|
$ |
(18,663,149 |
) |
|
$ |
14,750,150 |
|
|
|
77,287,574 |
|
Exercise of subsidiary common stock options |
|
|
- |
|
|
|
- |
|
|
|
(16,600 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
24,355 |
|
|
|
7,755 |
|
Common stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
62,272 |
|
|
|
623 |
|
|
|
383,606 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
384,229 |
|
Purchase of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(100,357 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(100,357 |
) |
Equity component shown as current liability at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2017 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
December 31, 2017 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
Dividend to non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(417,853 |
) |
|
|
(417,853 |
) |
Payment received for stock subscription |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
52,926 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
52,926 |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,612,881 |
) |
|
|
(841,009 |
) |
|
|
(2,453,890 |
) |
Net income for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
634,421 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,027,581 |
|
|
|
1,662,002 |
|
Balance at December 31, 2017 |
|
|
11,395,401 |
|
|
$ |
113,954 |
|
|
$ |
125,354,035 |
|
|
$ |
(1,055,330 |
) |
|
$ |
(42,036,467 |
) |
|
$ |
(221,000 |
) |
|
$ |
- |
|
|
$ |
(20,276,030 |
) |
|
$ |
14,543,224 |
|
|
$ |
76,422,386 |
|
|