Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.19.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income $ 12,017,540 $ 7,149,978
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,423,657 5,573,474
Provision for bad debts 474,516 460,730
Impairment of assets 172,505
Share of net loss from investment under equity method 841,845 262,556
Gain on sale of assets (81,455) (7,594)
Stock based compensation 1,131,013 1,861,445
Fair market value of stock options 43,612
Changes in operating assets and liabilities:    
Accounts receivable (1,836,962) (7,735,582)
Accounts receivable - related party (977,445) (2,735,846)
Revenues in excess of billing (10,764,428) 6,788,580
Revenues in excess of billing - related party (122,810) 77,128
Other current assets (861,128) (195,529)
Accounts payable and accrued expenses (47,819) 1,653,778
Unearned revenue 692,089 2,388,699
Net cash provided by operating activities 4,933,210 15,714,322
Cash flows from investing activities:    
Purchases of property and equipment (2,726,558) (2,449,449)
Sales of property and equipment 1,170,878 943,252
Convertible note receivable - related party (1,526,500) (1,923,500)
Investment in associates (250,000) (230,000)
Purchase of subsidiary shares (317,500) (33,987)
Net cash used in investing activities (3,649,680) (3,693,684)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 85,000 312,311
Proceeds from exercise of subsidiary options 2,650 10,349
Purchase of treasury stock (250,945) (750,714)
Dividend paid by subsidiary to non-controlling interest (566,465) (417,853)
Proceeds from bank loans 1,227,158 1,455,250
Payments on capital lease obligations and loans - net (480,231) (1,626,109)
Net cash provided by (used in) financing activities 17,167 (1,016,766)
Effect of exchange rate changes (6,023,186) (3,087,973)
Net increase (decrease) in cash and cash equivalents (4,722,489) 7,915,899
Cash and cash equivalents at beginning of the period 22,088,853 14,172,954
Cash and cash equivalents at end of period 17,366,364 22,088,853
SUPPLEMENTAL DISCLOSURES:    
Interest 293,969 390,649
Taxes 848,497 700,127
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Provided services for investment in WRLD3D 601,869
Assets acquired under capital lease 268,276 507,865
Amount accrued for the purchase of VLS $ 609,600