OPERATING SEGMENTS (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
SUMMARY OF IDENTIFIABLE ASSETS |
The
following table presents a summary of identifiable assets as of September 30, 2023 and June 30, 2023:
SUMMARY
OF IDENTIFIABLE ASSETS
|
|
As of |
|
|
As of |
|
|
|
September 30, 2023 |
|
|
June 30, 2023 |
|
Identifiable assets: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
829,095 |
|
|
$ |
878,899 |
|
North America |
|
|
7,107,857 |
|
|
|
7,344,122 |
|
Europe |
|
|
8,756,636 |
|
|
|
8,716,656 |
|
Asia - Pacific |
|
|
39,171,445 |
|
|
|
41,439,733 |
|
Consolidated |
|
$ |
55,865,033 |
|
|
$ |
58,379,410 |
|
Identifiable assets |
|
$ |
55,865,033 |
|
|
$ |
58,379,410 |
|
|
SUMMARY OF REVENUE STREAMS |
The
following table presents a summary of revenue streams by segment for the three months ended September 30, 2023 and 2022:
SUMMARY OF REVENUE STREAMS
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
2023 |
|
|
2022 |
|
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
1,124,814 |
|
|
$ |
283,801 |
|
|
|
1,408,615 |
|
|
$ |
14,000 |
|
|
$ |
1,065,048 |
|
|
$ |
46,240 |
|
|
|
1,125,288 |
|
Europe |
|
|
4,316 |
|
|
|
713,988 |
|
|
|
1,843,729 |
|
|
|
2,562,033 |
|
|
|
48,355 |
|
|
|
493,543 |
|
|
|
1,705,437 |
|
|
|
2,247,335 |
|
Asia-Pacific |
|
|
1,276,133 |
|
|
|
4,673,441 |
|
|
|
4,321,959 |
|
|
|
10,271,533 |
|
|
|
187,605 |
|
|
|
4,458,243 |
|
|
|
4,687,648 |
|
|
|
9,333,496 |
|
Total |
|
$ |
1,280,449 |
|
|
$ |
6,512,243 |
|
|
$ |
6,449,489 |
|
|
$ |
14,242,181 |
|
|
$ |
249,960 |
|
|
$ |
6,016,834 |
|
|
$ |
6,439,325 |
|
|
$ |
12,706,119 |
|
Revenue |
|
$ |
1,280,449 |
|
|
$ |
6,512,243 |
|
|
$ |
6,449,489 |
|
|
$ |
14,242,181 |
|
|
$ |
249,960 |
|
|
$ |
6,016,834 |
|
|
$ |
6,439,325 |
|
|
$ |
12,706,119 |
|
|
SUMMARY OF OPERATING INFORMATION |
The
following table presents a summary of operating information for the three months ended September 30:
SUMMARY OF OPERATING INFORMATION
|
|
2023 |
|
|
2022 |
|
|
|
For the Three Months |
|
|
|
Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
Revenues from unaffiliated customers: |
|
|
|
|
|
|
|
|
North America |
|
$ |
1,408,615 |
|
|
$ |
1,125,288 |
|
Europe |
|
|
2,562,033 |
|
|
|
2,247,335 |
|
Asia - Pacific |
|
|
10,271,533 |
|
|
|
9,333,496 |
|
Revenue from unaffiliated |
|
|
14,242,181 |
|
|
|
12,706,119 |
|
Revenue from affiliated customers |
|
|
|
|
|
|
|
|
Asia - Pacific |
|
|
- |
|
|
|
- |
|
Revenue from affiliated |
|
|
- |
|
|
|
- |
|
Consolidated |
|
$ |
14,242,181 |
|
|
$ |
12,706,119 |
|
Revenue |
|
$ |
14,242,181 |
|
|
$ |
12,706,119 |
|
|
|
|
|
|
|
|
|
|
Intercompany revenue |
|
|
|
|
|
|
|
|
Europe |
|
$ |
100,317 |
|
|
$ |
95,725 |
|
Asia - Pacific |
|
|
2,620,319 |
|
|
|
1,729,953 |
|
Eliminated |
|
$ |
2,720,636 |
|
|
$ |
1,825,678 |
|
Revenue |
|
$ |
2,720,636 |
|
|
$ |
1,825,678 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) after taxes and before non-controlling interest: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
(303,722 |
) |
|
$ |
1,327,200 |
|
North America |
|
|
(55,947 |
) |
|
|
(18,947 |
) |
Europe |
|
|
(91,884 |
) |
|
|
(319,755 |
) |
Asia - Pacific |
|
|
742,616 |
|
|
|
(1,426,469 |
) |
Consolidated |
|
$ |
291,063 |
|
|
$ |
(437,971 |
) |
Net income (loss) after taxes and before non-controlling interest |
|
$ |
291,063 |
|
|
$ |
(437,971 |
) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
North America |
|
$ |
491 |
|
|
$ |
482 |
|
Europe |
|
|
62,901 |
|
|
|
75,171 |
|
Asia - Pacific |
|
|
467,394 |
|
|
|
769,350 |
|
Consolidated |
|
$ |
530,786 |
|
|
$ |
845,003 |
|
Depreciation and amortization |
|
$ |
530,786 |
|
|
$ |
845,003 |
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
6,121 |
|
|
$ |
2,480 |
|
Europe |
|
|
4,642 |
|
|
|
3,638 |
|
Asia - Pacific |
|
|
265,254 |
|
|
|
115,492 |
|
Consolidated |
|
$ |
276,017 |
|
|
$ |
121,610 |
|
Interest expense |
|
$ |
276,017 |
|
|
$ |
121,610 |
|
|
|
|
|
|
|
|
|
|
Income tax expense: |
|
|
|
|
|
|
|
|
Asia - Pacific |
|
$ |
121,895 |
|
|
$ |
193,348 |
|
Consolidated |
|
$ |
121,895 |
|
|
$ |
193,348 |
|
Income tax expense |
|
$ |
121,895 |
|
|
$ |
193,348 |
|
|
SUMMARY OF CAPITAL EXPENDITURES |
The
following table presents a summary of capital expenditures for the three months ended September 30:
SUMMARY OF CAPITAL EXPENDITURES
|
|
2023 |
|
|
2022 |
|
|
|
For the Three Months |
|
|
|
Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
1,133 |
|
Europe |
|
|
333,754 |
|
|
|
- |
|
Asia - Pacific |
|
|
37,876 |
|
|
|
1,346,468 |
|
Consolidated |
|
$ |
371,630 |
|
|
$ |
1,347,601 |
|
Capital expenditures |
|
$ |
371,630 |
|
|
$ |
1,347,601 |
|
|