SEGMENT INFORMATION AND GEOGRAPHIC AREAS |
NOTE
20 – SEGMENT INFORMATION AND GEOGRAPHIC AREAS
The
Company has identified three segments for its products and services: North America, Europe and Asia-Pacific. The reportable segments
are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing
and asset-based software, related post contract support fees, and implementation and IT consulting services. Separate management of each
segment is required because each business unit is subject to different operational issues and strategies due to their particular regional
location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates
them in the consolidation.
The
following table presents a summary of identifiable assets as of June 30, 2024 and 2023:
SUMMARY OF IDENTIFIABLE ASSETS
|
|
As of |
|
|
As of |
|
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
Identifiable assets: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
808,385 |
|
|
$ |
878,899 |
|
North America |
|
|
6,114,142 |
|
|
|
7,344,122 |
|
Europe |
|
|
9,410,098 |
|
|
|
8,716,656 |
|
Asia - Pacific |
|
|
47,853,817 |
|
|
|
41,439,733 |
|
Consolidated |
|
$ |
64,186,442 |
|
|
$ |
58,379,410 |
|
Identifiable assets |
|
$ |
64,186,442 |
|
|
$ |
58,379,410 |
|
The
following table presents a summary of revenue streams by segment for the years ended June 30, 2024 and 2023:
SUMMARY OF REVENUE STREAMS
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
2024 |
|
|
2023 |
|
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
License fees |
|
|
Subscription and support |
|
|
Services |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
4,693,618 |
|
|
$ |
1,240,179 |
|
|
$ |
5,933,797 |
|
|
$ |
28,000 |
|
|
$ |
4,398,429 |
|
|
$ |
1,690,853 |
|
|
$ |
6,117,282 |
|
Europe |
|
|
112,524 |
|
|
|
3,383,312 |
|
|
|
8,471,966 |
|
|
|
11,967,802 |
|
|
|
136,151 |
|
|
|
2,682,407 |
|
|
|
7,939,886 |
|
|
|
10,758,444 |
|
Asia-Pacific |
|
|
5,337,467 |
|
|
|
19,875,838 |
|
|
|
18,278,187 |
|
|
|
43,491,492 |
|
|
|
2,105,413 |
|
|
|
18,899,825 |
|
|
|
14,512,251 |
|
|
|
35,517,489 |
|
Total |
|
$ |
5,449,991 |
|
|
$ |
27,952,768 |
|
|
$ |
27,990,332 |
|
|
$ |
61,393,091 |
|
|
$ |
2,269,564 |
|
|
$ |
25,980,661 |
|
|
$ |
24,142,990 |
|
|
$ |
52,393,215 |
|
Revenue |
|
$ |
5,449,991 |
|
|
$ |
27,952,768 |
|
|
$ |
27,990,332 |
|
|
$ |
61,393,091 |
|
|
$ |
2,269,564 |
|
|
$ |
25,980,661 |
|
|
$ |
24,142,990 |
|
|
$ |
52,393,215 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2024 and 2023
The
following table presents a summary of operating information for the years ended June 30:
SUMMARY OF OPERATING INFORMATION
|
|
2024 |
|
|
2023 |
|
|
|
For the Years |
|
|
|
Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
Revenues from unaffiliated customers: |
|
|
|
|
|
|
|
|
North America |
|
$ |
5,933,797 |
|
|
$ |
6,117,282 |
|
Europe |
|
|
11,967,802 |
|
|
|
10,758,444 |
|
Asia - Pacific |
|
|
43,491,492 |
|
|
|
35,517,489 |
|
Revenues from unaffiliated customers |
|
|
61,393,091 |
|
|
|
52,393,215 |
|
Revenue from affiliated customers |
|
|
|
|
|
|
|
|
Asia - Pacific |
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
Consolidated |
|
$ |
61,393,091 |
|
|
$ |
52,393,215 |
|
Revenue |
|
$ |
61,393,091 |
|
|
$ |
52,393,215 |
|
|
|
|
|
|
|
|
|
|
Intercompany revenue |
|
|
|
|
|
|
|
|
Europe |
|
$ |
391,921 |
|
|
$ |
394,962 |
|
Asia - Pacific |
|
|
11,550,233 |
|
|
|
9,075,861 |
|
Eliminated |
|
$ |
11,942,154 |
|
|
$ |
9,470,823 |
|
Revenue |
|
$ |
11,942,154 |
|
|
$ |
9,470,823 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) after taxes and before non-controlling interest: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
(1,433,734 |
) |
|
$ |
(501,560 |
) |
North America |
|
|
(286,924 |
) |
|
|
92,674 |
|
Europe |
|
|
(761,600 |
) |
|
|
(949,214 |
) |
Asia - Pacific |
|
|
4,560,187 |
|
|
|
(2,786,373 |
) |
Consolidated |
|
$ |
2,077,929 |
|
|
$ |
(4,144,473 |
) |
Net income (loss) after taxes and before non-controlling interest |
|
$ |
2,077,929 |
|
|
$ |
(4,144,473 |
) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
North America |
|
$ |
1,712 |
|
|
$ |
2,523 |
|
Europe |
|
|
231,018 |
|
|
|
303,907 |
|
Asia - Pacific |
|
|
1,489,070 |
|
|
|
2,938,108 |
|
Consolidated |
|
$ |
1,721,800 |
|
|
$ |
3,244,538 |
|
Depreciation and amortization |
|
$ |
1,721,800 |
|
|
$ |
3,244,538 |
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
34,906 |
|
|
$ |
23,639 |
|
North America |
|
|
- |
|
|
|
- |
|
Europe |
|
|
9,297 |
|
|
|
8,955 |
|
Asia - Pacific |
|
|
1,097,963 |
|
|
|
732,436 |
|
Consolidated |
|
$ |
1,142,166 |
|
|
$ |
765,030 |
|
Interest Expense |
|
$ |
1,142,166 |
|
|
$ |
765,030 |
|
|
|
|
|
|
|
|
|
|
Income tax expense: |
|
|
|
|
|
|
|
|
Corporate headquarters |
|
$ |
800 |
|
|
$ |
12,372 |
|
North America |
|
|
800 |
|
|
|
1,600 |
|
Europe |
|
|
333,071 |
|
|
|
46,747 |
|
Asia - Pacific |
|
|
810,847 |
|
|
|
865,841 |
|
Consolidated |
|
$ |
1,145,518 |
|
|
$ |
926,560 |
|
Income tax expense |
|
$ |
1,145,518 |
|
|
$ |
926,560 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2024 and 2023
The
following table presents a summary of capital expenditures for the years ended June 30:
SUMMARY OF CAPITAL EXPENDITURES
|
|
2024 |
|
|
2023 |
|
|
|
For the Years |
|
|
|
Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
Capital expenditures: |
|
|
|
|
|
|
|
|
North America |
|
$ |
- |
|
|
$ |
4,881 |
|
Europe |
|
|
179,102 |
|
|
|
33,185 |
|
Asia - Pacific |
|
|
336,302 |
|
|
|
1,601,372 |
|
Consolidated |
|
$ |
515,404 |
|
|
$ |
1,639,438 |
|
Capital expenditures |
|
$ |
515,404 |
|
|
$ |
1,639,438 |
|
Geographic
Information
Disclosed
in the table below is geographic information for each country that comprised greater than five percent of total revenues for the years
ended June 30, 2024 and 2023.
SCHEDULE OF GEOGRAPHIC INFORMATION
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
|
|
Revenue |
|
|
Long-lived Assets |
|
|
Revenue |
|
|
Long-lived Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
$ |
20,747,744 |
|
|
$ |
354,122 |
|
|
$ |
15,120,449 |
|
|
$ |
631,713 |
|
Thailand |
|
|
3,636,153 |
|
|
|
929,651 |
|
|
|
2,260,699 |
|
|
|
207,280 |
|
USA |
|
|
4,853,541 |
|
|
|
5,001,527 |
|
|
|
5,057,470 |
|
|
|
4,805,841 |
|
UK |
|
|
12,175,959 |
|
|
|
4,454,940 |
|
|
|
10,758,444 |
|
|
|
4,276,754 |
|
Pakistan & India |
|
|
2,229,067 |
|
|
|
5,787,820 |
|
|
|
2,087,018 |
|
|
|
6,845,753 |
|
Australia & New Zealand |
|
|
5,454,383 |
|
|
|
7,168 |
|
|
|
7,018,095 |
|
|
|
8,202 |
|
Mexico |
|
|
1,080,256 |
|
|
|
- |
|
|
|
1,059,812 |
|
|
|
- |
|
Indonesia |
|
|
4,475,356 |
|
|
|
189,131 |
|
|
|
2,903,163 |
|
|
|
- |
|
South Africa |
|
|
857,218 |
|
|
|
- |
|
|
|
752,603 |
|
|
|
- |
|
South Korea |
|
|
2,491,606 |
|
|
|
- |
|
|
|
1,954,982 |
|
|
|
- |
|
Other Countries |
|
|
3,391,808 |
|
|
|
- |
|
|
|
3,420,480 |
|
|
|
- |
|
Total |
|
$ |
61,393,091 |
|
|
$ |
16,724,359 |
|
|
$ |
52,393,215 |
|
|
$ |
16,775,543 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2024 and 2023
Disclosed
in the table below is the geographic information of total revenues by country for the years ended June 30, 2024 and 2023.
SCHEDULE OF RECONCILIATION OF REVENUE
|
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South Africa |
|
|
South Korea |
|
|
Other Countries |
|
|
|
Revenues 2024 |
|
|
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South Africa |
|
|
South Korea |
|
|
Other Countries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America: |
|
$ |
5,933,797 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,853,541 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,080,256 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Europe: |
|
|
11,967,800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,967,800 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Asia-Pacific: |
|
|
43,491,494 |
|
|
|
20,747,744 |
|
|
|
3,636,153 |
|
|
|
- |
|
|
|
208,159 |
|
|
|
2,229,067 |
|
|
|
5,454,383 |
|
|
|
- |
|
|
|
4,475,356 |
|
|
|
857,218 |
|
|
|
2,491,606 |
|
|
|
3,391,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
61,393,091 |
|
|
$ |
20,747,744 |
|
|
$ |
3,636,153 |
|
|
$ |
4,853,541 |
|
|
$ |
12,175,959 |
|
|
$ |
2,229,067 |
|
|
$ |
5,454,383 |
|
|
$ |
1,080,256 |
|
|
$ |
4,475,356 |
|
|
$ |
857,218 |
|
|
$ |
2,491,606 |
|
|
$ |
3,391,808 |
|
|
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South Africa |
|
|
South Korea |
|
|
Other Countries |
|
|
|
Revenues 2023 |
|
|
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South Africa |
|
|
South Korea |
|
|
Other Countries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America: |
|
$ |
6,117,282 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
5,057,470 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,059,812 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Europe: |
|
|
10,758,444 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,758,444 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Asia-Pacific: |
|
|
35,517,489 |
|
|
|
15,120,449 |
|
|
|
2,260,699 |
|
|
|
- |
|
|
|
- |
|
|
|
2,087,018 |
|
|
|
7,018,095 |
|
|
|
- |
|
|
|
2,903,163 |
|
|
|
752,603 |
|
|
|
1,954,982 |
|
|
|
3,420,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
52,393,215 |
|
|
$ |
15,120,449 |
|
|
$ |
2,260,699 |
|
|
$ |
5,057,470 |
|
|
$ |
10,758,444 |
|
|
$ |
2,087,018 |
|
|
$ |
7,018,095 |
|
|
$ |
1,059,812 |
|
|
$ |
2,903,163 |
|
|
$ |
752,603 |
|
|
$ |
1,954,982 |
|
|
$ |
3,420,480 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2024 and 2023
|