Annual report [Section 13 and 15(d), not S-K Item 405]

LEASES (Tables)

v3.26.3
LEASES (Tables)
12 Months Ended
Jun. 30, 2026
Leases  
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE

Supplemental balance sheet information related to leases was as follows:

 

    As of     As of  
    June 30, 2026     June 30, 2025  
Assets                
Operating lease assets, net   $ 831,196     $ 809,513  
                 
Liabilities                
Current                
Operating   $ 447,332     $ 433,242  
Non-current                
Operating     428,491       333,374  
Total Lease Liabilities   $ 875,823     $ 766,616  

SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost were as follows:

 

    2026     2025  
    For the Years  
    Ended June 30,  
    2026     2025  
             
Amortization of finance lease assets   $ 32,343     $ 37,228  
Interest on finance lease obligation     12,109       11,845  
Operating lease cost     635,847       383,760  
Short term lease cost     314,507       237,733  
Sub lease income     (35,656 )     (34,180 )
Total lease cost   $ 959,150     $ 636,386  

SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Lease term and discount rate were as follows:

 

    As of     As of  
    June 30, 2026     June 30, 2025  
             
Weighted average remaining lease term - Operating leases     1.99 Years       1.44 Years  
                 
Weighted average discount rate - Operating leases     5.0 %     4.8 %
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES

Supplemental disclosures of cash flow information related to leases were as follows:

 

    2026     2025  
    For the Years  
    Ended June 30,  
    2026     2025  
             
Operating cash flows related to operating leases   $ 754,670     $ 364,956  
                 
Operating cash flows related to finance leases   $ 12,108     $ 11,841  
                 
Financing cash flows related finance leases   $ 12,066     $ 15,109  
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Maturities of operating lease liabilities were as follows as of June 30, 2026:

 

    Amount  
Within year 1   $ 479,413  
Within year 2     314,315  
Within year 3     129,184  
Total Lease Payments     922,912  
Less: Imputed interest     (47,089 )
Present Value of lease liabilities     875,823  
Less: Current portion     (447,332 )
Non-Current portion   $ 428,491