| SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT |
The
following tables present financial information by reportable segment for the year ended June 30, 2026:
SCHEDULE
OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
For the Year Ended |
|
| |
|
June
30, 2026 |
|
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
181,970 |
|
|
$ |
4,772,408 |
|
|
$ |
4,954,378 |
|
| Subscription and support |
|
|
5,486,750 |
|
|
|
5,462,370 |
|
|
|
24,850,722 |
|
|
|
35,799,842 |
|
| Services |
|
|
3,568,641 |
|
|
|
8,400,105 |
|
|
|
21,648,414 |
|
|
|
33,617,160 |
|
| Intersegment
revenues |
|
|
- |
|
|
|
- |
|
|
|
3,774,495 |
|
|
|
3,774,495 |
|
| Total revenue from reportable
segments |
|
$ |
9,055,391 |
|
|
$ |
14,044,445 |
|
|
$ |
55,046,039 |
|
|
$ |
78,145,875 |
|
| Elimination
of intersegment revenues |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,774,495 |
) |
| Total
consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
74,371,380 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
$ |
9,055,391 |
|
|
$ |
14,044,445 |
|
|
$ |
55,046,039 |
|
|
$ |
78,145,875 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
1,685,067 |
|
|
|
4,021,044 |
|
|
|
19,991,225 |
|
|
|
25,697,336 |
|
| Travel |
|
|
389,367 |
|
|
|
328,244 |
|
|
|
2,092,081 |
|
|
|
2,809,692 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
783,692 |
|
|
|
783,692 |
|
| Other
(a) |
|
|
2,167,973 |
|
|
|
3,135,682 |
|
|
|
4,404,157 |
|
|
|
9,707,812 |
|
| Gross Profit |
|
|
4,812,984 |
|
|
|
6,559,475 |
|
|
|
27,774,884 |
|
|
|
39,147,343 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
2,721,440 |
|
|
|
1,522,634 |
|
|
|
7,072,530 |
|
|
|
11,316,604 |
|
| Depreciation |
|
|
7,360 |
|
|
|
174,083 |
|
|
|
273,286 |
|
|
|
454,729 |
|
| General
and administrative |
|
|
957,047 |
|
|
|
3,487,884 |
|
|
|
9,907,783 |
|
|
|
14,352,714 |
|
| Income
(loss) from operations - reportable segments |
|
$ |
1,127,137 |
|
|
$ |
1,374,874 |
|
|
$ |
10,521,285 |
|
|
$ |
13,023,296 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations
- reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,023,296 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,076,631 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(605,619 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,071,472 |
|
| Gain (loss) on foreign
currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(389,814 |
) |
| Other
income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,175 |
|
| Net
income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
| Segment assets: |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
As of |
|
| |
|
June
30, 2026 |
|
| Segment assets: |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| Cash |
|
$ |
399,011 |
|
|
$ |
1,539,968 |
|
|
$ |
24,997,445 |
|
|
$ |
26,936,424 |
|
| Accounts receivable, net
of allowance |
|
|
930,051 |
|
|
|
1,205,268 |
|
|
|
8,151,023 |
|
|
|
10,286,342 |
|
| Contract assets, net of
allowance |
|
|
608,239 |
|
|
|
4,316,555 |
|
|
|
13,782,788 |
|
|
|
18,707,582 |
|
| Other
segment assets (b) |
|
|
162,451 |
|
|
|
1,146,259 |
|
|
|
10,767,095 |
|
|
|
12,075,805 |
|
| Total
segment assets |
|
$ |
2,099,752 |
|
|
$ |
8,208,050 |
|
|
$ |
57,698,351 |
|
|
$ |
68,006,153 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets for reportable
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,006,153 |
|
| Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
530,372 |
|
| Goodwill
not allocated to segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,302,524 |
|
| Consolidated
total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
77,839,049 |
|
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
For
the Year ended June 30, 2026 |
|
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures for property,
plant and equipment |
|
$ |
21,100 |
|
|
$ |
26,445 |
|
|
$ |
1,959,569 |
|
|
$ |
2,007,114 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Consolidated Financial Statements
June
30, 2026 and 2025
The
following tables present financial information by reportable segment for the year ended June 30, 2025:
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
For the Year Ended |
|
| |
|
June
30, 2025 |
|
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
111,377 |
|
|
$ |
487,256 |
|
|
$ |
598,633 |
|
| Subscription and support |
|
|
5,603,900 |
|
|
|
4,560,260 |
|
|
|
22,770,488 |
|
|
|
32,934,648 |
|
| Services |
|
|
6,399,927 |
|
|
|
9,972,363 |
|
|
|
16,182,658 |
|
|
|
32,554,948 |
|
| Intersegment
revenues |
|
|
|
|
|
|
|
|
|
|
7,000,458 |
|
|
|
7,000,458 |
|
| Total revenue from reportable
segments |
|
$ |
12,003,827 |
|
|
$ |
14,644,000 |
|
|
$ |
46,440,860 |
|
|
$ |
73,088,687 |
|
| Elimination
of intersegment revenues |
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,000,458 |
) |
| Total
consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,088,229 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
$ |
12,003,827 |
|
|
$ |
14,644,000 |
|
|
$ |
46,440,860 |
|
|
$ |
73,088,687 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
2,074,573 |
|
|
|
4,607,703 |
|
|
|
19,115,189 |
|
|
|
25,797,465 |
|
| Travel |
|
|
277,680 |
|
|
|
162,193 |
|
|
|
1,623,638 |
|
|
|
2,063,511 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
952,331 |
|
|
|
952,331 |
|
| Other
(a) |
|
|
3,497,607 |
|
|
|
4,836,247 |
|
|
|
3,366,994 |
|
|
|
11,700,848 |
|
| Gross Profit |
|
|
6,153,967 |
|
|
|
5,037,857 |
|
|
|
21,382,708 |
|
|
|
32,574,532 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
2,103,890 |
|
|
|
1,341,023 |
|
|
|
6,278,262 |
|
|
|
9,723,175 |
|
| Depreciation |
|
|
3,167 |
|
|
|
186,927 |
|
|
|
321,358 |
|
|
|
511,452 |
|
| General
and administrative |
|
|
755,194 |
|
|
|
4,059,517 |
|
|
|
8,502,694 |
|
|
|
13,317,405 |
|
| Income
(loss) from operations - reportable segments |
|
$ |
3,291,716 |
|
|
$ |
(549,610 |
) |
|
$ |
6,280,394 |
|
|
$ |
9,022,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations
- reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,022,500 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,520,782 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(871,355 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,871,040 |
|
| Gain (loss) on foreign
currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,301,613 |
|
| Other
income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
244,241 |
|
| Net
income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
| Segment assets: |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
As of |
|
| |
|
June
30, 2025 |
|
| Segment assets: |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| Cash |
|
$ |
387,955 |
|
|
$ |
1,138,048 |
|
|
$ |
15,248,031 |
|
|
$ |
16,774,034 |
|
| Accounts receivable,
net of allowance |
|
|
581,872 |
|
|
|
1,084,418 |
|
|
|
5,861,282 |
|
|
|
7,527,572 |
|
| Contract assets, net
of allowance |
|
|
1,967,757 |
|
|
|
3,178,780 |
|
|
|
13,987,848 |
|
|
|
19,134,385 |
|
| Other
segment assets (b) |
|
|
243,550 |
|
|
|
1,580,534 |
|
|
|
7,066,725 |
|
|
|
8,890,809 |
|
| Total
segment assets |
|
$ |
3,181,134 |
|
|
$ |
6,981,780 |
|
|
$ |
42,163,886 |
|
|
$ |
52,326,800 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets for reportable
segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,326,800 |
|
| Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
811,785 |
|
| Goodwill
not allocated to segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,302,524 |
|
| Consolidated
total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,441,109 |
|
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
For
the year ended June 30, 2025 |
|
| |
|
North
America |
|
|
Europe |
|
|
Asia
- Pacific |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures for property,
plant and equipment |
|
$ |
17,332 |
|
|
$ |
9,929 |
|
|
$ |
1,355,509 |
|
|
$ |
1,382,770 |
|
| (a) |
Other costs of
goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication
expenses. |
| (b) |
Other assets include
property and equipment, right of use of assets, advances, deposits, and prepayments. |
|
| SCHEDULE OF GEOGRAPHIC INFORMATION |
The
following table presents geographic information for revenues and long-lived assets for the years ended June 30 2026 and 2025.
SCHEDULE OF GEOGRAPHIC INFORMATION
| |
|
June
30, 2026 |
|
|
June
30, 2025 |
|
| |
|
Revenue |
|
|
Long-lived
Assets |
|
|
Revenue |
|
|
Long-lived
Assets |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| China |
|
$ |
19,210,603 |
|
|
$ |
963,696 |
|
|
$ |
17,043,193 |
|
|
$ |
108,837 |
|
| Thailand |
|
|
5,427,978 |
|
|
|
216,790 |
|
|
|
2,745,299 |
|
|
|
585,401 |
|
| USA |
|
|
7,912,604 |
|
|
|
171,348 |
|
|
|
10,763,285 |
|
|
|
175,247 |
|
| UK |
|
|
14,044,445 |
|
|
|
681,768 |
|
|
|
14,644,000 |
|
|
|
998,465 |
|
| Pakistan & India |
|
|
3,127,103 |
|
|
|
9,205,752 |
|
|
|
2,292,058 |
|
|
|
4,514,487 |
|
| Australia & New Zealand |
|
|
14,653,482 |
|
|
|
9,082 |
|
|
|
8,609,997 |
|
|
|
5,923 |
|
| Mexico |
|
|
1,142,788 |
|
|
|
- |
|
|
|
1,240,542 |
|
|
|
- |
|
| Indonesia |
|
|
3,143,602 |
|
|
|
- |
|
|
|
4,138,350 |
|
|
|
- |
|
| South Africa |
|
|
729,724 |
|
|
|
- |
|
|
|
814,817 |
|
|
|
- |
|
| South Korea |
|
|
1,820,581 |
|
|
|
- |
|
|
|
1,506,456 |
|
|
|
- |
|
| Other Countries |
|
|
3,158,470 |
|
|
|
426,913 |
|
|
|
2,290,232 |
|
|
|
430,622 |
|
| Total |
|
$ |
74,371,380 |
|
|
$ |
11,675,349 |
|
|
$ |
66,088,229 |
|
|
$ |
6,818,982 |
|
|
| SCHEDULE OF GEOGRAPHIC INFORMATION TOTAL REVENUES |
Disclosed
in the table below is the geographic information of total revenues by country for the years ended June 30, 2026 and 2025.
SCHEDULE
OF GEOGRAPHIC INFORMATION TOTAL REVENUES
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Revenues
2026 |
|
| |
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan
& India |
|
|
Australia
& New
Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South
Africa |
|
|
South
Korea |
|
|
Other
Countries |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America: |
|
$ |
9,055,392 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7,912,604 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,142,788 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
| Europe: |
|
|
14,044,445 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,044,445 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Asia-Pacific: |
|
|
51,271,543 |
|
|
|
19,210,603 |
|
|
|
5,427,978 |
|
|
|
- |
|
|
|
- |
|
|
|
3,127,103 |
|
|
|
14,653,482 |
|
|
|
- |
|
|
|
3,143,602 |
|
|
|
729,724 |
|
|
|
1,820,581 |
|
|
|
3,158,470 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
74,371,380 |
|
|
$ |
19,210,603 |
|
|
$ |
5,427,978 |
|
|
$ |
7,912,604 |
|
|
$ |
14,044,445 |
|
|
$ |
3,127,103 |
|
|
$ |
14,653,482 |
|
|
$ |
1,142,788 |
|
|
$ |
3,143,602 |
|
|
$ |
729,724 |
|
|
$ |
1,820,581 |
|
|
$ |
3,158,470 |
|
| Revenue |
|
$ |
74,371,380 |
|
|
$ |
19,210,603 |
|
|
$ |
5,427,978 |
|
|
$ |
7,912,604 |
|
|
$ |
14,044,445 |
|
|
$ |
3,127,103 |
|
|
$ |
14,653,482 |
|
|
$ |
1,142,788 |
|
|
$ |
3,143,602 |
|
|
$ |
729,724 |
|
|
$ |
1,820,581 |
|
|
$ |
3,158,470 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Revenues
2025 |
|
| |
|
Total |
|
|
China |
|
|
Thailand |
|
|
USA |
|
|
UK |
|
|
Pakistan & India |
|
|
Australia & New
Zealand |
|
|
Mexico |
|
|
Indonesia |
|
|
South
Africa |
|
|
South
Korea |
|
|
Other
Countries |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America: |
|
$ |
12,003,827 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10,763,285 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,240,542 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
| Europe: |
|
|
14,644,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,644,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Asia-Pacific: |
|
|
39,440,402 |
|
|
|
17,043,193 |
|
|
|
2,745,299 |
|
|
|
- |
|
|
|
- |
|
|
|
2,292,058 |
|
|
|
8,609,997 |
|
|
|
- |
|
|
|
4,138,350 |
|
|
|
814,817 |
|
|
|
1,506,456 |
|
|
|
2,290,232 |
|
| Total |
|
$ |
66,088,229 |
|
|
$ |
17,043,193 |
|
|
$ |
2,745,299 |
|
|
$ |
10,763,285 |
|
|
$ |
14,644,000 |
|
|
$ |
2,292,058 |
|
|
$ |
8,609,997 |
|
|
$ |
1,240,542 |
|
|
$ |
4,138,350 |
|
|
$ |
814,817 |
|
|
$ |
1,506,456 |
|
|
$ |
2,290,232 |
|
|
Revenue |
|
$ |
66,088,229 |
|
|
$ |
17,043,193 |
|
|
$ |
2,745,299 |
|
|
$ |
10,763,285 |
|
|
$ |
14,644,000 |
|
|
$ |
2,292,058 |
|
|
$ |
8,609,997 |
|
|
$ |
1,240,542 |
|
|
$ |
4,138,350 |
|
|
$ |
814,817 |
|
|
$ |
1,506,456 |
|
|
$ |
2,290,232 |
|
|