Annual report pursuant to Section 13 and 15(d)

Stock Based Compensation (Tables)

v3.5.0.2
Stock Based Compensation (Tables)
12 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of Common Stock Purchase Options and Warrants

A summary of option and warrant activity for the years ended June 30, 2016 and 2015 is presented below:

 

OPTIONS:                        
    # of shares     Weighted Ave Exericse Price     Weighted Average Remaining Contractual Life (in years)     Aggregated Intrinsic Value  
                         
Outstanding and exercisable, June 30, 2014     757,462     $ 6.65       2.2     $ -  
Granted     -       -                  
Exercised     (49,329 )   $ 3.88                  
Expired / Cancelled     -       -                  
Outstanding and exercisable, June 30, 2015     708,133     $ 6.84       1.22     $ 572,352  
Granted     152,024     $ 4.50                  
Exercised     (177,024 )   $ 4.37                  
Expired / Cancelled     (73,000 )   $ 24.08                  
Outstanding and exercisable, June 30, 2016     610,133     $ 4.90       0.99     $ 799,030  
                                 
WARRANTS:                                
Outstanding and exercisable, June 30, 2015     163,124     $ 7.29       1.22     $ -  
Granted / adjusted     -       -                  
Exercised     -       -                  
Expired     -       -                  
Outstanding and exercisable, June 30, 2016     163,124     $ 7.29       0.23     $ 9,303  

Schedule of Stock Options and Warrants Outstanding and Exercisable Activity

The following table summarizes information about stock options and warrants outstanding and exercisable at June 30, 2016:

 

Exercise Price   Number Outstanding and Exercisable     Weighted Average Remaining Contractual Life     Weighted Ave Exericse Price  
OPTIONS:                        
                         
$0.10 - $9.90     609,133       0.99     $ 4.88  
$10.00 - $19.90     1,000       1.05     $ 16.00  
Totals     610,133       0.99     $ 4.90  
                         
WARRANTS:                        
$5.00 - $7.50     163,124       0.23     $ 7.29  
Totals     163,124       0.23     $ 7.29  

Schedule of Fair Value of Options Granted Assumptions

The assumptions used in calculating the fair value of options granted using the Black-Scholes option-pricing model for options granted during the year ended June 30, 2016 are as follows:

 

    June 30, 2016  
Risk-free interest rate     0.01% - 0.02 %
Expected life     3 months - 5 months  
Expected volatility     41.65% - 47.89 %
Expected dividend     0 %

Summary of Unvested Stock Grants Awarded as Compensation

The following table summarizes stock grants awarded as compensation:

 

    # of shares     Weighted Average Grant Date Fair Value ($)  
             
Unvested, June 30, 2014     232,000     $ 3.88  
Granted     113,275     $ 3.26  
Vested     (338,608 )   $ 3.60  
Unvested, June 30, 2015     6,667     $ 6.00  
Granted     864,500     $ 5.91  
Vested     (240,939 )   $ 5.51  
Unvested, March 31, 2016     630,228     $ 6.07