Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income (loss) $ (2,261,259) $ 1,281,135
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 922,052 1,149,836
Provision for bad debts (38,621)
Share of net loss from investment under equity method 189,224 299,691
(Gain) loss on sale of assets 289 (52,294)
Stock based compensation 164,293 432,048
Changes in operating assets and liabilities:    
Accounts receivable 4,836,183 5,136,381
Accounts receivable - related party 46,016 284,869
Revenues in excess of billing (1,870,517) (6,347,196)
Revenues in excess of billing - related party 66,330 (70,102)
Other current assets (278,677) (571,246)
Accounts payable and accrued expenses 122,012 (680,147)
Unearned revenue (1,631,245) (1,202,420)
Net cash provided by (used in) operating activities 266,080 (339,445)
Cash flows from investing activities:    
Purchases of property and equipment (321,125) (563,413)
Sales of property and equipment 958 184,032
Convertible note receivable - related party (435,000) (758,000)
Net cash used in investing activities (755,167) (1,137,381)
Cash flows from financing activities:    
Proceeds from exercise of subsidiary options 11,621 2,650
Proceeds from bank loans 119,895
Payments on finance lease obligations and loans - net (147,376) (179,237)
Net cash used in financing activities (135,755) (56,692)
Effect of exchange rate changes 879,857 (119,591)
Net increase (decrease) in cash and cash equivalents 255,015 (1,653,109)
Cash and cash equivalents at beginning of the period 17,366,364 22,088,853
Cash and cash equivalents at end of period 17,621,379 20,435,744
SUPPLEMENTAL DISCLOSURES:    
Interest 105,368 120,010
Taxes 151,375 213,605
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Assets acquired under finance lease   $ 144,801
Assets recognized under operating leases $ 3,011,814