Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($) |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Treasury Shares [Member] |
Accumulated Deficit [Member] |
Stock Subscriptions Receivable [Member] |
Other Comprehensive Loss [Member] |
Non Controlling Interest [Member] |
Total |
---|---|---|---|---|---|---|---|---|
Balance at Jun. 30, 2018 | $ 117,085 | $ 126,479,147 | $ (1,205,024) | $ (37,994,502) | $ (221,000) | $ (24,386,071) | $ 14,146,417 | $ 76,936,052 |
Balance, shares at Jun. 30, 2018 | 11,708,469 | |||||||
Adjustment in retained earnings on adoption of ASC 606 | (5,795,795) | (2,957,860) | (8,753,655) | |||||
Exercise of subsidiary common stock options | (6,629) | 9,279 | 2,650 | |||||
Common stock issued for: Services | $ 739 | 445,801 | 446,540 | |||||
Common stock issued for: Services, shares | 73,891 | |||||||
Foreign currency translation adjustment | (263,203) | (200,873) | (464,076) | |||||
Net income (loss) | 962,589 | 318,546 | 1,281,135 | |||||
Balance at Sep. 30, 2018 | $ 117,824 | 126,918,319 | (1,205,024) | (42,827,708) | (221,000) | (24,649,274) | 11,315,509 | 69,448,646 |
Balance, shares at Sep. 30, 2018 | 11,782,360 | |||||||
Balance at Jun. 30, 2018 | $ 117,085 | 126,479,147 | (1,205,024) | (37,994,502) | (221,000) | (24,386,071) | 14,146,417 | 76,936,052 |
Balance, shares at Jun. 30, 2018 | 11,708,469 | |||||||
Foreign currency translation adjustment | (6,376,953) | |||||||
Net income (loss) | 7,381,514 | |||||||
Balance at Mar. 31, 2019 | $ 118,791 | 127,551,606 | (1,205,024) | (38,704,519) | (221,000) | (28,474,832) | 10,638,915 | 69,703,937 |
Balance, shares at Mar. 31, 2019 | 11,879,056 | |||||||
Balance at Sep. 30, 2018 | $ 117,824 | 126,918,319 | (1,205,024) | (42,827,708) | (221,000) | (24,649,274) | 11,315,509 | 69,448,646 |
Balance, shares at Sep. 30, 2018 | 11,782,360 | |||||||
Exercise of common stock options | $ 100 | 64,900 | 65,000 | |||||
Exercise of common stock options, shares | 10,000 | |||||||
Common stock issued for: Services | $ 679 | 415,519 | 416,198 | |||||
Common stock issued for: Services, shares | 67,950 | |||||||
Dividend to non-controlling interest | (566,465) | (566,465) | ||||||
Foreign currency translation adjustment | (3,797,537) | (1,986,953) | (5,784,490) | |||||
Net income (loss) | 2,855,629 | 1,475,355 | 4,330,984 | |||||
Balance at Dec. 31, 2018 | $ 118,603 | 127,398,738 | (1,205,024) | (39,972,079) | (221,000) | (28,446,811) | 10,237,446 | 67,909,873 |
Balance, shares at Dec. 31, 2018 | 11,860,310 | |||||||
Exercise of common stock options | $ 31 | 19,969 | 20,000 | |||||
Exercise of common stock options, shares | 3,076 | |||||||
Common stock issued for: Services | $ 157 | 89,287 | 89,444 | |||||
Common stock issued for: Services, shares | 15,670 | |||||||
Foreign currency translation adjustment | (28,021) | (100,366) | (128,387) | |||||
Fair value of options extended | 43,612 | 43,612 | ||||||
Net income (loss) | 1,267,560 | 501,835 | 1,769,395 | |||||
Balance at Mar. 31, 2019 | $ 118,791 | 127,551,606 | (1,205,024) | (38,704,519) | $ (221,000) | (28,474,832) | 10,638,915 | 69,703,937 |
Balance, shares at Mar. 31, 2019 | 11,879,056 | |||||||
Balance at Jun. 30, 2019 | $ 119,117 | 127,737,999 | (1,455,969) | (35,206,898) | (33,125,006) | 8,414,987 | 66,484,230 | |
Balance, shares at Jun. 30, 2019 | 11,911,742 | |||||||
Exercise of subsidiary common stock options | (28,097) | 39,718 | 11,621 | |||||
Common stock issued for: Services | $ 604 | 342,177 | 342,781 | |||||
Common stock issued for: Services, shares | 60,367 | |||||||
Foreign currency translation adjustment | 903,345 | 584,356 | 1,487,701 | |||||
Net income (loss) | (1,827,947) | (433,312) | (2,261,259) | |||||
Balance at Sep. 30, 2019 | $ 119,721 | 128,052,079 | (1,455,969) | (37,034,845) | (32,221,661) | 8,605,749 | 66,065,074 | |
Balance, shares at Sep. 30, 2019 | 11,972,109 | |||||||
Balance at Jun. 30, 2019 | $ 119,117 | 127,737,999 | (1,455,969) | (35,206,898) | (33,125,006) | 8,414,987 | $ 66,484,230 | |
Balance, shares at Jun. 30, 2019 | 11,911,742 | |||||||
Exercise of common stock options, shares | ||||||||
Foreign currency translation adjustment | $ (1,108,848) | |||||||
Net income (loss) | (245,230) | |||||||
Balance at Mar. 31, 2020 | $ 120,387 | 128,374,098 | (1,455,969) | (35,448,063) | (34,065,385) | 6,361,553 | 63,886,621 | |
Balance, shares at Mar. 31, 2020 | 12,038,697 | |||||||
Balance at Sep. 30, 2019 | $ 119,721 | 128,052,079 | (1,455,969) | (37,034,845) | (32,221,661) | 8,605,749 | 66,065,074 | |
Balance, shares at Sep. 30, 2019 | 11,972,109 | |||||||
Common stock issued for: Services | $ 285 | 145,510 | 145,795 | |||||
Common stock issued for: Services, shares | 28,457 | |||||||
Dividend to non-controlling interest | (1,920,618) | (1,920,618) | ||||||
Foreign currency translation adjustment | 1,765,029 | 244,031 | 2,009,060 | |||||
Net income (loss) | 585,975 | (39,039) | 546,936 | |||||
Balance at Dec. 31, 2019 | $ 120,006 | 128,197,589 | (1,455,969) | (36,448,870) | (30,456,632) | 6,890,123 | 66,846,247 | |
Balance, shares at Dec. 31, 2019 | 12,000,566 | |||||||
Common stock issued for: Services | $ 381 | 176,509 | 176,890 | |||||
Common stock issued for: Services, shares | 38,131 | |||||||
Foreign currency translation adjustment | (3,608,753) | (996,856) | (4,605,609) | |||||
Net income (loss) | 1,000,807 | 468,286 | 1,469,093 | |||||
Balance at Mar. 31, 2020 | $ 120,387 | $ 128,374,098 | $ (1,455,969) | $ (35,448,063) | $ (34,065,385) | $ 6,361,553 | $ 63,886,621 | |
Balance, shares at Mar. 31, 2020 | 12,038,697 |