Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (245,230) $ 7,381,514
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,815,555 3,350,759
Provision for bad debts 75,437
Share of net loss from investment under equity method 432,522 843,373
Gain on sale of assets (368) (65,170)
Stock based compensation 565,287 980,682
Fair market value of stock options 43,612
Changes in operating assets and liabilities:    
Accounts receivable (651,991) (4,249,540)
Accounts receivable - related party 1,979,232 (461,435)
Revenues in excess of billing (1,394,184) (6,862,451)
Revenues in excess of billing - related party 106,592 (97,359)
Other current assets (824,068) (1,189,909)
Accounts payable and accrued expenses 63,289 (540,615)
Unearned revenue (2,510,954) 611,157
Net cash provided by (used in) operating activities 411,119 (255,382)
Cash flows from investing activities:    
Purchases of property and equipment (1,011,285) (2,590,302)
Sales of property and equipment 33,820 1,005,214
Convertible note receivable - related party (600,000) (1,126,500)
Net cash used in investing activities (1,577,465) (2,711,588)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 85,000
Proceeds from exercise of subsidiary options 11,621 2,650
Dividend paid by subsidiary to non-controlling interest (1,920,618) (566,465)
Proceeds from bank loans 2,312,968 1,337,092
Payments on finance lease obligations and loans - net (422,051) (298,610)
Net cash provided by (used in) financing activities (18,080) 559,667
Effect of exchange rate changes (438,610) (2,666,960)
Net decrease in cash and cash equivalents (1,623,036) (5,074,263)
Cash and cash equivalents at beginning of the period 17,366,364 22,088,853
Cash and cash equivalents at end of period 15,743,328 17,014,590
SUPPLEMENTAL DISCLOSURES:    
Interest 220,041 256,528
Taxes 1,112,179 673,712
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Assets acquired under finance lease 66,256
Assets recognized under operating lease $ 3,474,583