SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY |
The
Company’s disaggregated revenue by category is as follows:
SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
For the Three Months |
|
|
For the Six Months |
|
|
|
Ended December 31, |
|
|
Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Core: |
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
2,990,453 |
|
|
$ |
15,884 |
|
|
$ |
4,270,902 |
|
|
$ |
265,844 |
|
Subscription and support |
|
|
6,827,781 |
|
|
|
6,502,669 |
|
|
|
13,340,024 |
|
|
|
12,519,503 |
|
Services |
|
|
4,114,077 |
|
|
|
4,818,461 |
|
|
|
9,088,631 |
|
|
|
10,239,827 |
|
Total core revenue, net |
|
|
13,932,311 |
|
|
|
11,337,014 |
|
|
|
26,699,557 |
|
|
|
23,025,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
1,305,630 |
|
|
|
1,053,344 |
|
|
|
2,780,565 |
|
|
|
2,071,303 |
|
Total non-core revenue, net |
|
|
1,305,630 |
|
|
|
1,053,344 |
|
|
|
2,780,565 |
|
|
|
2,071,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
15,237,941 |
|
|
$ |
12,390,358 |
|
|
$ |
29,480,122 |
|
|
$ |
25,096,477 |
|
|
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE |
The
Company’s revenues in excess of billings and unearned revenue are as follows:
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
|
|
As of |
|
|
As of |
|
|
|
December 31,
2023
|
|
|
June 30,
2023
|
|
|
|
|
|
|
|
|
Revenues in excess of billings |
|
$ |
17,033,684 |
|
|
$ |
12,377,677 |
|
|
|
|
|
|
|
|
|
|
Unearned revenue |
|
$ |
4,426,008 |
|
|
$ |
7,932,306 |
|
|
SCHEDULE OF UNEARNED REVENUE RECONCILIATION |
The
Company’s unearned revenue reconciliation is as follows:
SCHEDULE OF UNEARNED REVENUE RECONCILIATION
|
|
Unearned
Revenue
|
|
|
|
|
|
Balance at June 30, 2023 |
|
$ |
7,932,306 |
|
Invoiced |
|
|
7,323,061 |
|
Revenue Recognized |
|
|
(10,944,715 |
) |
Adjustments |
|
|
115,356 |
|
Balance at December 31, 2023 |
|
$ |
4,426,008 |
|
|