SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY |
The
Company’s disaggregated revenue by category is as follows:
SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
|
Ended March 31, |
|
|
Ended March 31, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Core: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
558,340 |
|
|
$ |
1,982,985 |
|
|
$ |
4,829,242 |
|
|
$ |
2,248,829 |
|
Subscription and support |
|
|
7,140,358 |
|
|
|
6,656,082 |
|
|
|
20,480,382 |
|
|
|
19,175,585 |
|
Services |
|
|
6,477,849 |
|
|
|
3,869,444 |
|
|
|
15,566,480 |
|
|
|
14,109,271 |
|
Total core revenue, net |
|
|
14,176,547 |
|
|
|
12,508,511 |
|
|
|
40,876,104 |
|
|
|
35,533,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Core: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
1,287,969 |
|
|
|
997,878 |
|
|
|
4,068,534 |
|
|
|
3,069,181 |
|
Total non-core revenue, net |
|
|
1,287,969 |
|
|
|
997,878 |
|
|
|
4,068,534 |
|
|
|
3,069,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
15,464,516 |
|
|
$ |
13,506,389 |
|
|
$ |
44,944,638 |
|
|
$ |
38,602,866 |
|
|
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE |
The
Company’s revenues in excess of billings and unearned revenue are as follows:
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
|
|
As of |
|
|
As of |
|
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
|
|
|
|
|
|
Revenues in excess of billings |
|
$ |
16,412,388 |
|
|
$ |
12,377,677 |
|
|
|
|
|
|
|
|
|
|
Unearned revenue |
|
$ |
9,503,548 |
|
|
$ |
7,932,306 |
|
|
SCHEDULE OF UNEARNED REVENUE RECONCILIATION |
The
Company’s unearned revenue reconciliation is as follows:
SCHEDULE OF UNEARNED REVENUE RECONCILIATION
|
|
Unearned Revenue |
|
|
|
|
|
Balance at June 30, 2023 |
|
$ |
7,932,306 |
|
Invoiced |
|
|
18,714,384 |
|
Revenue Recognized |
|
|
(17,213,051 |
) |
Adjustments |
|
|
69,909 |
|
Balance at March 31, 2024 |
|
$ |
9,503,548 |
|
|