Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 7,381,514 $ 6,340,051
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 3,350,759 4,168,259
Share of net loss from investment under equity method 843,373 534,576
Gain on sale of assets (65,170) (24,468)
Stock based compensation 980,682 1,281,763
Fair market value of stock options 43,612
Changes in operating assets and liabilities:    
Accounts receivable (4,249,540) (17,848,921)
Accounts receivable - related party (461,435) (2,634,063)
Revenues in excess of billing (6,862,451) 5,904,161
Revenues in excess of billing - related party (97,359) (85,743)
Other current assets (1,189,909) (796,126)
Accounts payable and accrued expenses (540,615) 1,139,509
Unearned revenue 611,157 4,273,007
Net cash provided by (used in) operating activities (255,382) 2,252,005
Cash flows from investing activities:    
Purchases of property and equipment (2,590,302) (1,107,732)
Sales of property and equipment 1,005,214 348,762
Convertible note receivable - related party (1,126,500) (550,000)
Investment in WRLD3D (50,000)
Purchase of subsidiary shares from open market (33,987)
Net cash used in investing activities (2,711,588) (1,392,957)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 85,000 215,311
Proceeds from exercise of subsidiary options 2,650 10,349
Restricted cash 90,000
Purchase of treasury stock (750,714)
Dividend paid by subsidiary to non-controlling interest (566,465) (417,853)
Proceeds from bank loans 1,337,092 696,936
Payments on capital lease obligations and loans - net (298,610) (961,901)
Net cash provided by (used in) financing activities 559,667 (1,117,872)
Effect of exchange rate changes (2,666,960) (1,202,147)
Net decrease in cash and cash equivalents (5,074,263) (1,460,971)
Cash and cash equivalents at beginning of the period 22,088,853 14,172,954
Cash and cash equivalents at end of period 17,014,590 12,711,983
SUPPLEMENTAL DISCLOSURES:    
Interest 256,528 300,688
Taxes 673,712 388,549
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Provided services for investment in WRLD3D 601,869
Assets acquired under capital lease $ 66,256 $ 304,533