Accounting Policies - Schedule of New Accounting Pronouncements and Changes in Accounting Principles (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
|
|
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
Sep. 30, 2017 |
Mar. 31, 2019 |
Mar. 31, 2018 |
Jul. 02, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Cash and cash equivalents |
$ 17,014,590
|
|
|
|
|
|
$ 17,014,590
|
|
$ 22,088,853
|
$ 22,088,853
|
|
Accounts receivable, net of allowance |
15,971,676
|
|
|
|
|
|
15,971,676
|
|
12,775,461
|
12,775,461
|
|
Accounts receivable, net - related party |
3,012,133
|
|
|
|
|
|
3,012,133
|
|
3,374,272
|
3,374,272
|
|
Revenues in excess of billings |
13,381,205
|
|
|
|
|
|
13,381,205
|
|
6,956,966
|
14,285,778
|
|
Revenues in excess of billings - related party |
61,822
|
|
|
|
|
|
61,822
|
|
|
|
|
Convertible note receivable - related party |
3,250,000
|
|
|
|
|
|
3,250,000
|
|
2,123,500
|
2,123,500
|
|
Other current assets |
3,593,057
|
|
|
|
|
|
3,593,057
|
|
2,703,032
|
2,703,032
|
|
Total current assets |
56,284,483
|
|
|
|
|
|
56,284,483
|
|
50,022,084
|
57,350,896
|
|
Revenues in excess of billings, net - long term |
|
|
|
|
|
|
|
|
|
1,206,669
|
|
Property and equipment, net |
14,374,262
|
|
|
|
|
|
14,374,262
|
|
16,165,491
|
16,165,491
|
|
Long term investment |
2,501,299
|
|
|
|
|
|
2,501,299
|
|
3,217,162
|
3,217,162
|
|
Other assets |
23,994
|
|
|
|
|
|
23,994
|
|
70,299
|
70,299
|
|
Intangible assets, net |
9,042,726
|
|
|
|
|
|
9,042,726
|
|
12,247,196
|
12,247,196
|
|
Goodwill |
9,516,568
|
|
|
|
|
|
9,516,568
|
|
9,516,568
|
9,516,568
|
|
Total assets |
91,743,332
|
|
|
|
|
|
91,743,332
|
|
91,238,800
|
99,774,281
|
|
Accounts payable and accrued expenses |
6,881,435
|
|
|
|
|
|
6,881,435
|
|
7,873,809
|
7,873,809
|
|
Current portion of loans and obligations under capitalized leases |
8,111,332
|
|
|
|
|
|
8,111,332
|
|
8,595,919
|
8,595,919
|
|
Unearned revenues |
6,241,741
|
|
|
|
|
|
6,241,741
|
|
6,167,755
|
5,949,581
|
|
Common stock to be issued |
88,324
|
|
|
|
|
|
88,324
|
|
88,324
|
88,324
|
|
Total current liabilities |
21,322,832
|
|
|
|
|
|
21,322,832
|
|
22,725,807
|
22,507,633
|
|
Loans and obligations under capitalized leases; less current maturities |
716,563
|
|
|
|
|
|
716,563
|
|
330,596
|
330,596
|
|
Total liabilities |
22,039,395
|
|
|
|
|
|
22,039,395
|
|
23,056,403
|
22,838,229
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, value |
|
|
|
|
|
|
|
|
|
|
|
Common stock, value |
118,791
|
|
|
|
|
|
118,791
|
|
117,085
|
117,085
|
|
Additional paid-in-capital |
127,551,606
|
|
|
|
|
|
127,551,606
|
|
126,479,147
|
126,479,147
|
|
Treasury stock |
(1,205,024)
|
|
|
|
|
|
(1,205,024)
|
|
(1,205,024)
|
(1,205,024)
|
|
Accumulated deficit |
(38,704,519)
|
|
|
|
|
|
(38,704,519)
|
|
(43,790,297)
|
(37,994,502)
|
|
Stock subscription receivable |
(221,000)
|
|
|
|
|
|
(221,000)
|
|
(221,000)
|
(221,000)
|
|
Other comprehensive loss |
(28,474,832)
|
|
|
|
|
|
(28,474,832)
|
|
(24,386,071)
|
(24,386,071)
|
|
Total NetSol stockholders' equity |
59,065,022
|
|
|
|
|
|
59,065,022
|
|
56,993,840
|
62,789,635
|
|
Non-controlling interest |
10,638,915
|
|
|
|
|
|
10,638,915
|
|
11,188,557
|
14,146,417
|
|
Total stockholders' equity |
69,703,937
|
$ 67,909,873
|
$ 69,448,646
|
$ 78,811,420
|
$ 76,422,386
|
$ 77,287,574
|
69,703,937
|
$ 78,811,420
|
68,182,397
|
76,936,052
|
$ 78,193,553
|
Total liabilities and stockholders' equity |
91,743,332
|
|
|
|
|
|
91,743,332
|
|
$ 91,238,800
|
99,774,281
|
|
Total net revenues |
17,127,055
|
|
|
17,043,820
|
|
|
50,526,227
|
44,309,031
|
|
|
|
Salaries and consultants |
4,833,611
|
|
|
5,418,067
|
|
|
14,351,227
|
16,244,319
|
|
|
|
Travel |
1,793,964
|
|
|
425,060
|
|
|
4,652,143
|
1,226,073
|
|
|
|
Depreciation and amortization |
874,654
|
|
|
1,127,077
|
|
|
2,692,306
|
3,468,293
|
|
|
|
Other |
1,067,506
|
|
|
880,897
|
|
|
3,176,602
|
2,677,465
|
|
|
|
Total cost of revenues |
8,569,735
|
|
|
7,851,101
|
|
|
24,872,278
|
23,616,150
|
|
|
|
Gross profit |
8,557,320
|
|
|
9,192,719
|
|
|
25,653,949
|
20,692,881
|
|
|
|
Selling and marketing |
1,864,990
|
|
|
1,962,402
|
|
|
5,614,619
|
5,605,838
|
|
|
|
Depreciation and amortization |
252,442
|
|
|
231,308
|
|
|
658,453
|
699,966
|
|
|
|
General and administrative |
3,833,209
|
|
|
4,048,271
|
|
|
12,241,988
|
11,862,535
|
|
|
|
Research and development cost |
513,770
|
|
|
197,643
|
|
|
1,256,577
|
572,619
|
|
|
|
Total operating expenses |
6,464,411
|
|
|
6,439,624
|
|
|
19,771,637
|
18,740,958
|
|
|
|
Income from operations |
2,092,909
|
|
|
2,753,095
|
|
|
5,882,312
|
1,951,923
|
|
|
|
Gain (loss) on sale of assets |
16,380
|
|
|
40,537
|
|
|
65,170
|
24,468
|
|
|
|
Interest expense |
(70,447)
|
|
|
(102,522)
|
|
|
(233,685)
|
(330,268)
|
|
|
|
Interest income |
201,084
|
|
|
142,356
|
|
|
680,469
|
394,837
|
|
|
|
Gain on foreign currency exchange transactions |
47,218
|
|
|
2,550,394
|
|
|
2,594,885
|
5,304,723
|
|
|
|
Share of net loss from equity investment |
(245,389)
|
|
|
(263,678)
|
|
|
(843,373)
|
(534,576)
|
|
|
|
Other income |
3,116
|
|
|
314
|
|
|
12,998
|
15,924
|
|
|
|
Total other income (expenses) |
(48,038)
|
|
|
2,367,401
|
|
|
2,276,464
|
4,875,108
|
|
|
|
Net income before income taxes |
2,044,871
|
|
|
5,120,496
|
|
|
8,158,776
|
6,827,031
|
|
|
|
Income tax provision |
(275,476)
|
|
|
(261,182)
|
|
|
(777,262)
|
(486,980)
|
|
|
|
Net income |
1,769,395
|
$ 4,330,984
|
1,281,135
|
4,859,314
|
$ 1,662,002
|
(181,265)
|
7,381,514
|
6,340,051
|
|
|
|
Non-controlling interest |
(501,835)
|
|
|
(1,994,869)
|
|
|
(2,295,736)
|
(3,210,683)
|
|
|
|
Net income (loss) attributable to NetSol |
$ 1,267,560
|
|
|
$ 2,864,445
|
|
|
$ 5,085,778
|
$ 3,129,368
|
|
|
|
Net income (loss) per common share Basic |
$ 0.11
|
|
|
$ 0.26
|
|
|
$ 0.44
|
$ 0.28
|
|
|
|
Net income (loss) per common share Diluted |
$ 0.11
|
|
|
$ 0.25
|
|
|
$ 0.44
|
$ 0.28
|
|
|
|
Weighted average number of shares outstanding Basic |
11,656,098
|
|
|
11,190,048
|
|
|
11,580,066
|
11,118,529
|
|
|
|
Weighted average number of shares outstanding Diluted |
11,691,342
|
|
|
11,268,842
|
|
|
11,615,310
|
11,152,365
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
$ 3,350,759
|
$ 4,168,259
|
|
|
|
Share of net loss from investment under equity method |
|
|
|
|
|
|
843,373
|
534,576
|
|
|
|
Stock based compensation |
$ 110,939
|
|
|
$ 448,221
|
|
|
980,682
|
1,281,763
|
|
|
|
Fair market value of stock options granted |
|
|
|
|
|
|
43,612
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
(4,249,540)
|
(17,848,921)
|
|
|
|
Accounts receivable - related party |
|
|
|
|
|
|
(461,435)
|
(2,634,063)
|
|
|
|
Revenues in excess of billing |
|
|
|
|
|
|
6,862,451
|
(5,904,161)
|
|
|
|
Revenues in excess of billing - related party |
|
|
|
|
|
|
(97,359)
|
(85,743)
|
|
|
|
Other current assets |
|
|
|
|
|
|
(1,189,909)
|
(796,126)
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
|
|
(540,615)
|
1,139,509
|
|
|
|
Unearned revenue |
|
|
|
|
|
|
611,157
|
4,273,007
|
|
|
|
Net cash used in operating activities |
|
|
|
|
|
|
(255,382)
|
2,252,005
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
|
(2,590,302)
|
(1,107,732)
|
|
|
|
Sales of property and equipment |
|
|
|
|
|
|
1,005,214
|
348,762
|
|
|
|
Convertible note receivable - related party |
|
|
|
|
|
|
(1,126,500)
|
(550,000)
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(2,711,588)
|
(1,392,957)
|
|
|
|
Proceeds from the exercise of stock options and warrants |
|
|
|
|
|
|
85,000
|
215,311
|
|
|
|
Proceeds from exercise of subsidiary options |
|
|
|
|
|
|
2,650
|
10,349
|
|
|
|
Dividend paid by subsidiary to non-controlling interest |
|
|
|
|
|
|
(566,465)
|
(417,853)
|
|
|
|
Proceeds from bank loans |
|
|
|
|
|
|
1,337,092
|
696,936
|
|
|
|
Payments on capital lease obligations and loans - net |
|
|
|
|
|
|
(298,610)
|
(961,901)
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
|
|
559,667
|
(1,117,872)
|
|
|
|
Effect of exchange rate changes |
|
|
|
|
|
|
(2,666,960)
|
(1,202,147)
|
|
|
|
Net increase in cash and cash equivalents |
|
|
|
|
|
|
(5,074,263)
|
(1,460,971)
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
|
22,088,853
|
|
|
$ 14,172,954
|
22,088,853
|
14,172,954
|
|
|
|
Cash and cash equivalents at end of period |
17,014,590
|
|
|
$ 12,711,983
|
|
|
17,014,590
|
$ 12,711,983
|
|
|
|
License Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
2,536,320
|
|
|
|
|
|
13,310,002
|
|
|
|
|
Maintenance Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
3,562,412
|
|
|
|
|
|
10,735,432
|
|
|
|
|
Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
10,519,219
|
|
|
|
|
|
25,175,187
|
|
|
|
|
Maintenance Fees - Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
142,344
|
|
|
|
|
|
370,723
|
|
|
|
|
Services - Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
366,760
|
|
|
|
|
|
934,883
|
|
|
|
|
Adjustments [Member] |
|
|
|
|
|
|
|
|
|
|
|
Revenues in excess of billings |
7,964,871
|
|
|
|
|
|
7,964,871
|
|
|
(7,328,812)
|
|
Total current assets |
7,964,871
|
|
|
|
|
|
7,964,871
|
|
|
(7,328,812)
|
|
Revenues in excess of billings, net - long term |
1,370,111
|
|
|
|
|
|
1,370,111
|
|
|
(1,206,669)
|
|
Total assets |
9,334,982
|
|
|
|
|
|
9,334,982
|
|
|
(8,535,481)
|
|
Unearned revenues |
(1,013,469)
|
|
|
|
|
|
(1,013,469)
|
|
|
218,174
|
|
Total current liabilities |
(1,013,469)
|
|
|
|
|
|
(1,013,469)
|
|
|
218,174
|
|
Total liabilities |
(1,013,469)
|
|
|
|
|
|
(1,013,469)
|
|
|
218,174
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, value |
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
6,851,550
|
|
|
|
|
|
6,851,550
|
|
|
(5,795,795)
|
|
Total NetSol stockholders' equity |
6,851,550
|
|
|
|
|
|
6,851,550
|
|
|
(5,795,795)
|
|
Non-controlling interest |
3,496,901
|
|
|
|
|
|
3,496,901
|
|
|
(2,957,860)
|
|
Total stockholders' equity |
10,348,451
|
|
|
|
|
|
10,348,451
|
|
|
(8,753,655)
|
|
Total liabilities and stockholders' equity |
9,334,982
|
|
|
|
|
|
9,334,982
|
|
|
$ (8,535,481)
|
|
Total net revenues |
407,617
|
|
|
|
|
|
764,973
|
|
|
|
|
Salaries and consultants |
|
|
|
|
|
|
|
|
|
|
|
Travel |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
407,617
|
|
|
|
|
|
764,973
|
|
|
|
|
Selling and marketing |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
Research and development cost |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
407,617
|
|
|
|
|
|
764,973
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
13,474
|
|
|
|
|
|
163,442
|
|
|
|
|
Gain on foreign currency exchange transactions |
(73,088)
|
|
|
|
|
|
666,381
|
|
|
|
|
Share of net loss from equity investment |
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses) |
(59,614)
|
|
|
|
|
|
829,823
|
|
|
|
|
Net income before income taxes |
348,003
|
|
|
|
|
|
1,594,796
|
|
|
|
|
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
Net income |
348,003
|
|
|
|
|
|
1,594,796
|
|
|
|
|
Non-controlling interest |
(117,625)
|
|
|
|
|
|
(539,041)
|
|
|
|
|
Net income (loss) attributable to NetSol |
$ 230,378
|
|
|
|
|
|
$ 1,055,755
|
|
|
|
|
Net income (loss) per common share Basic |
$ 0.02
|
|
|
|
|
|
$ 0.09
|
|
|
|
|
Net income (loss) per common share Diluted |
$ 0.02
|
|
|
|
|
|
$ 0.09
|
|
|
|
|
Weighted average number of shares outstanding Basic |
11,656,098
|
|
|
|
|
|
11,580,066
|
|
|
|
|
Weighted average number of shares outstanding Diluted |
11,691,342
|
|
|
|
|
|
11,615,310
|
|
|
|
|
Revenues in excess of billing |
|
|
|
|
|
|
$ (799,501)
|
|
|
|
|
Unearned revenue |
|
|
|
|
|
|
(795,295)
|
|
|
|
|
Net cash used in operating activities |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
|
|
|
|
|
|
|
|
|
|
Adjustments [Member] | License Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
175,507
|
|
|
|
|
|
175,507
|
|
|
|
|
Adjustments [Member] | Maintenance Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
232,110
|
|
|
|
|
|
589,466
|
|
|
|
|
Adjustments [Member] | Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
|
|
|
|
|
|
|
|
|
Adjustments [Member] | Maintenance Fees - Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
|
|
|
|
|
|
|
|
|
Adjustments [Member] | Services - Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
|
|
|
|
|
|
|
|
|
Balances under Prior GAAP [Member] |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
17,014,590
|
|
|
|
|
|
17,014,590
|
|
|
|
|
Accounts receivable, net of allowance |
15,971,676
|
|
|
|
|
|
15,971,676
|
|
|
|
|
Accounts receivable, net - related party |
3,012,133
|
|
|
|
|
|
3,012,133
|
|
|
|
|
Revenues in excess of billings |
21,346,076
|
|
|
|
|
|
21,346,076
|
|
|
|
|
Revenues in excess of billings - related party |
61,822
|
|
|
|
|
|
61,822
|
|
|
|
|
Convertible note receivable - related party |
3,250,000
|
|
|
|
|
|
3,250,000
|
|
|
|
|
Other current assets |
3,593,057
|
|
|
|
|
|
3,593,057
|
|
|
|
|
Total current assets |
64,249,354
|
|
|
|
|
|
64,249,354
|
|
|
|
|
Revenues in excess of billings, net - long term |
1,370,111
|
|
|
|
|
|
1,370,111
|
|
|
|
|
Property and equipment, net |
14,374,262
|
|
|
|
|
|
14,374,262
|
|
|
|
|
Long term investment |
2,501,299
|
|
|
|
|
|
2,501,299
|
|
|
|
|
Other assets |
23,994
|
|
|
|
|
|
23,994
|
|
|
|
|
Intangible assets, net |
9,042,726
|
|
|
|
|
|
9,042,726
|
|
|
|
|
Goodwill |
9,516,568
|
|
|
|
|
|
9,516,568
|
|
|
|
|
Total assets |
101,078,314
|
|
|
|
|
|
101,078,314
|
|
|
|
|
Accounts payable and accrued expenses |
6,881,435
|
|
|
|
|
|
6,881,435
|
|
|
|
|
Current portion of loans and obligations under capitalized leases |
8,111,332
|
|
|
|
|
|
8,111,332
|
|
|
|
|
Unearned revenues |
5,228,272
|
|
|
|
|
|
5,228,272
|
|
|
|
|
Common stock to be issued |
88,324
|
|
|
|
|
|
88,324
|
|
|
|
|
Total current liabilities |
20,309,363
|
|
|
|
|
|
20,309,363
|
|
|
|
|
Loans and obligations under capitalized leases; less current maturities |
716,563
|
|
|
|
|
|
716,563
|
|
|
|
|
Total liabilities |
21,025,926
|
|
|
|
|
|
21,025,926
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, value |
|
|
|
|
|
|
|
|
|
|
|
Common stock, value |
118,791
|
|
|
|
|
|
118,791
|
|
|
|
|
Additional paid-in-capital |
127,551,606
|
|
|
|
|
|
127,551,606
|
|
|
|
|
Treasury stock |
(1,205,024)
|
|
|
|
|
|
(1,205,024)
|
|
|
|
|
Accumulated deficit |
(31,852,969)
|
|
|
|
|
|
(31,852,969)
|
|
|
|
|
Stock subscription receivable |
(221,000)
|
|
|
|
|
|
(221,000)
|
|
|
|
|
Other comprehensive loss |
(28,474,832)
|
|
|
|
|
|
(28,474,832)
|
|
|
|
|
Total NetSol stockholders' equity |
65,916,572
|
|
|
|
|
|
65,916,572
|
|
|
|
|
Non-controlling interest |
14,135,816
|
|
|
|
|
|
14,135,816
|
|
|
|
|
Total stockholders' equity |
80,052,388
|
|
|
|
|
|
80,052,388
|
|
|
|
|
Total liabilities and stockholders' equity |
101,078,314
|
|
|
|
|
|
101,078,314
|
|
|
|
|
Total net revenues |
17,534,672
|
|
|
|
|
|
51,291,200
|
|
|
|
|
Salaries and consultants |
4,833,611
|
|
|
|
|
|
14,351,227
|
|
|
|
|
Travel |
1,793,964
|
|
|
|
|
|
4,652,143
|
|
|
|
|
Depreciation and amortization |
874,654
|
|
|
|
|
|
2,692,306
|
|
|
|
|
Other |
1,067,506
|
|
|
|
|
|
3,176,602
|
|
|
|
|
Total cost of revenues |
8,569,735
|
|
|
|
|
|
24,872,278
|
|
|
|
|
Gross profit |
8,964,937
|
|
|
|
|
|
26,418,922
|
|
|
|
|
Selling and marketing |
1,864,990
|
|
|
|
|
|
5,614,619
|
|
|
|
|
Depreciation and amortization |
252,442
|
|
|
|
|
|
658,453
|
|
|
|
|
General and administrative |
3,833,209
|
|
|
|
|
|
12,241,988
|
|
|
|
|
Research and development cost |
513,770
|
|
|
|
|
|
1,256,577
|
|
|
|
|
Total operating expenses |
6,464,411
|
|
|
|
|
|
19,771,637
|
|
|
|
|
Income from operations |
2,500,526
|
|
|
|
|
|
6,647,285
|
|
|
|
|
Gain (loss) on sale of assets |
16,380
|
|
|
|
|
|
65,170
|
|
|
|
|
Interest expense |
(70,447)
|
|
|
|
|
|
(233,685)
|
|
|
|
|
Interest income |
214,558
|
|
|
|
|
|
843,911
|
|
|
|
|
Gain on foreign currency exchange transactions |
(25,870)
|
|
|
|
|
|
3,261,266
|
|
|
|
|
Share of net loss from equity investment |
(245,389)
|
|
|
|
|
|
(843,373)
|
|
|
|
|
Other income |
3,116
|
|
|
|
|
|
12,998
|
|
|
|
|
Total other income (expenses) |
(107,652)
|
|
|
|
|
|
3,106,287
|
|
|
|
|
Net income before income taxes |
2,392,874
|
|
|
|
|
|
9,753,572
|
|
|
|
|
Income tax provision |
(275,476)
|
|
|
|
|
|
(777,262)
|
|
|
|
|
Net income |
2,117,398
|
|
|
|
|
|
8,976,310
|
|
|
|
|
Non-controlling interest |
(619,460)
|
|
|
|
|
|
(2,834,777)
|
|
|
|
|
Net income (loss) attributable to NetSol |
$ 1,497,938
|
|
|
|
|
|
$ 6,141,533
|
|
|
|
|
Net income (loss) per common share Basic |
$ 0.13
|
|
|
|
|
|
$ 0.53
|
|
|
|
|
Net income (loss) per common share Diluted |
$ 0.13
|
|
|
|
|
|
$ 0.53
|
|
|
|
|
Weighted average number of shares outstanding Basic |
11,656,098
|
|
|
|
|
|
11,580,066
|
|
|
|
|
Weighted average number of shares outstanding Diluted |
11,691,342
|
|
|
|
|
|
11,615,310
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
$ 3,350,759
|
|
|
|
|
Share of net loss from investment under equity method |
|
|
|
|
|
|
843,373
|
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
980,682
|
|
|
|
|
Fair market value of stock options granted |
|
|
|
|
|
|
43,612
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
(4,249,540)
|
|
|
|
|
Accounts receivable - related party |
|
|
|
|
|
|
(461,435)
|
|
|
|
|
Revenues in excess of billing |
|
|
|
|
|
|
(7,661,952)
|
|
|
|
|
Revenues in excess of billing - related party |
|
|
|
|
|
|
(97,359)
|
|
|
|
|
Other current assets |
|
|
|
|
|
|
(1,189,909)
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
|
|
(540,615)
|
|
|
|
|
Unearned revenue |
|
|
|
|
|
|
(184,138)
|
|
|
|
|
Net cash used in operating activities |
|
|
|
|
|
|
(255,382)
|
|
|
|
|
Purchases of property and equipment |
|
|
|
|
|
|
(2,590,302)
|
|
|
|
|
Sales of property and equipment |
|
|
|
|
|
|
1,005,214
|
|
|
|
|
Convertible note receivable - related party |
|
|
|
|
|
|
(1,126,500)
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
|
|
(2,711,588)
|
|
|
|
|
Proceeds from the exercise of stock options and warrants |
|
|
|
|
|
|
85,000
|
|
|
|
|
Proceeds from exercise of subsidiary options |
|
|
|
|
|
|
2,650
|
|
|
|
|
Dividend paid by subsidiary to non-controlling interest |
|
|
|
|
|
|
(566,465)
|
|
|
|
|
Proceeds from bank loans |
|
|
|
|
|
|
1,337,092
|
|
|
|
|
Payments on capital lease obligations and loans - net |
|
|
|
|
|
|
(298,610)
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
|
|
559,667
|
|
|
|
|
Effect of exchange rate changes |
|
|
|
|
|
|
(2,666,960)
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
|
|
|
|
(5,074,263)
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
|
$ 22,088,853
|
|
|
|
22,088,853
|
|
|
|
|
Cash and cash equivalents at end of period |
$ 17,014,590
|
|
|
|
|
|
17,014,590
|
|
|
|
|
Balances under Prior GAAP [Member] | License Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
2,711,827
|
|
|
|
|
|
13,485,509
|
|
|
|
|
Balances under Prior GAAP [Member] | Maintenance Fees [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
3,794,522
|
|
|
|
|
|
11,324,898
|
|
|
|
|
Balances under Prior GAAP [Member] | Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
10,519,219
|
|
|
|
|
|
25,175,187
|
|
|
|
|
Balances under Prior GAAP [Member] | Maintenance Fees - Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
142,344
|
|
|
|
|
|
370,723
|
|
|
|
|
Balances under Prior GAAP [Member] | Services - Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
$ 366,760
|
|
|
|
|
|
$ 934,883
|
|
|
|
|