| SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT |
The
following tables present financial information by reportable segment for the three months ended September 30, 2025:
SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
For the Three Months Ended September 30, 2025 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
72,225 |
|
|
$ |
- |
|
|
$ |
72,225 |
|
| Subscription and support |
|
|
1,486,397 |
|
|
|
1,484,646 |
|
|
|
5,989,512 |
|
|
|
8,960,555 |
|
| Services |
|
|
621,966 |
|
|
|
1,747,446 |
|
|
|
3,609,731 |
|
|
|
5,979,143 |
|
| Intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
1,061,771 |
|
|
|
1,061,771 |
|
| Total revenue from reportable segments |
|
|
2,108,363 |
|
|
|
3,304,317 |
|
|
|
10,661,014 |
|
|
|
16,073,694 |
|
| Elimination of intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,061,771 |
) |
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,011,923 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
|
2,108,363 |
|
|
|
3,304,317 |
|
|
|
10,661,014 |
|
|
|
16,073,694 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
492,636 |
|
|
|
1,133,001 |
|
|
|
5,338,889 |
|
|
|
6,964,526 |
|
| Travel |
|
|
53,734 |
|
|
|
67,360 |
|
|
|
377,078 |
|
|
|
498,172 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
208,731 |
|
|
|
208,731 |
|
| Other (a)
|
|
|
501,302 |
|
|
|
918,027 |
|
|
|
1,070,946 |
|
|
|
2,490,275 |
|
| Gross Profit |
|
|
1,060,691 |
|
|
|
1,185,929 |
|
|
|
3,665,370 |
|
|
|
5,911,990 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
637,561 |
|
|
|
395,008 |
|
|
|
1,907,598 |
|
|
|
2,940,167 |
|
| Depreciation |
|
|
1,594 |
|
|
|
44,608 |
|
|
|
69,673 |
|
|
|
115,875 |
|
| General and administrative |
|
|
299,026 |
|
|
|
889,577 |
|
|
|
2,272,570 |
|
|
|
3,461,173 |
|
| Income (loss) from operations - reportable segments |
|
$ |
122,510 |
|
|
$ |
(143,264 |
) |
|
$ |
(584,471 |
) |
|
$ |
(605,225 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations - reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(605,225 |
) |
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,233,481 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(174,611 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280,974 |
|
| Gain (loss) on foreign currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(286,917 |
) |
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,670 |
|
| Net income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
) |
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
| |
|
As of |
|
| |
|
September 30, 2025 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
| Segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
194,594 |
|
|
$ |
937,579 |
|
|
$ |
21,035,388 |
|
|
$ |
22,167,561 |
|
| Accounts receivable, net of allowance |
|
|
827,171 |
|
|
|
1,996,084 |
|
|
|
3,497,733 |
|
|
|
6,320,988 |
|
| Revenue in excess of billings, net of allowance |
|
|
1,547,541 |
|
|
|
3,137,993 |
|
|
|
10,190,170 |
|
|
|
14,875,704 |
|
| Other segment assets (b)
|
|
|
281,641 |
|
|
|
1,406,229 |
|
|
|
7,629,704 |
|
|
|
9,317,574 |
|
| Total segment assets |
|
$ |
2,850,947 |
|
|
$ |
7,477,885 |
|
|
$ |
42,352,995 |
|
|
$ |
52,681,827 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets for reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,681,827 |
|
| Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
641,163 |
|
| Goodwill not allocated to segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,302,524 |
|
| Consolidated total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,625,514 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
For the Three Months ended September 30, 2025 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Expenditures for property, plant and equipment |
|
$ |
21,099 |
|
|
$ |
38,187 |
|
|
$ |
425,995 |
|
|
$ |
485,281 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
September
30, 2025
(Unaudited)
The
following tables present financial information by reportable segment for the three months ended September 30, 2024:
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
For the Three Months Ended September 30, 2024 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
1,229 |
|
|
$ |
- |
|
|
$ |
1,229 |
|
| Subscription and support |
|
|
1,262,645 |
|
|
|
892,772 |
|
|
|
6,037,054 |
|
|
|
8,192,471 |
|
| Services |
|
|
1,606,016 |
|
|
|
1,601,285 |
|
|
|
3,197,497 |
|
|
|
6,404,798 |
|
| Intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
621,392 |
|
|
|
621,392 |
|
| Total revenue from reportable segments |
|
|
2,868,661 |
|
|
|
2,495,286 |
|
|
|
9,855,943 |
|
|
|
15,219,890 |
|
| Elimination of intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(621,392 |
) |
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,598,498 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
|
2,868,661 |
|
|
|
2,495,286 |
|
|
|
9,855,943 |
|
|
|
15,219,890 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
483,609 |
|
|
|
1,001,075 |
|
|
|
4,719,050 |
|
|
|
6,203,734 |
|
| Travel |
|
|
139,775 |
|
|
|
14,730 |
|
|
|
416,357 |
|
|
|
570,862 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
228,550 |
|
|
|
228,550 |
|
| Other (a)
|
|
|
260,445 |
|
|
|
645,924 |
|
|
|
746,263 |
|
|
|
1,652,632 |
|
| Gross Profit |
|
|
1,984,832 |
|
|
|
833,557 |
|
|
|
3,745,723 |
|
|
|
6,564,112 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
548,099 |
|
|
|
273,368 |
|
|
|
1,400,888 |
|
|
|
2,222,355 |
|
| Depreciation |
|
|
471 |
|
|
|
59,680 |
|
|
|
77,296 |
|
|
|
137,447 |
|
| General and administrative |
|
|
221,426 |
|
|
|
927,202 |
|
|
|
2,359,305 |
|
|
|
3,507,933 |
|
| Income (loss) from operations - reportable segments |
|
$ |
1,214,836 |
|
|
$ |
(426,693 |
) |
|
$ |
(91,766 |
) |
|
$ |
696,377 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations - reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
696,377 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,456,535 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(258,219 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
769,867 |
|
| Gain (loss) on foreign currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
542,545 |
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,491 |
|
| Net income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
As of |
|
| |
|
June 30, 2025 |
|
|
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
387,955 |
|
|
$ |
1,138,048 |
|
|
$ |
15,248,031 |
|
|
$ |
16,774,034 |
|
| Accounts receivable, net of allowance |
|
|
581,872 |
|
|
|
1,084,418 |
|
|
|
5,861,282 |
|
|
|
7,527,572 |
|
| Revenue in excess of billings, net of allowance |
|
|
1,967,757 |
|
|
|
3,178,780 |
|
|
|
13,987,848 |
|
|
|
19,134,385 |
|
| Other segment assets (b) |
|
|
243,550 |
|
|
|
1,580,534 |
|
|
|
7,066,725 |
|
|
|
8,890,809 |
|
| Total segment assets |
|
$ |
3,181,134 |
|
|
$ |
6,981,780 |
|
|
$ |
42,163,886 |
|
|
$ |
52,326,800 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets for reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,326,800 |
|
| Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
811,785 |
|
| Goodwill not allocated to segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,302,524 |
|
| Consolidated total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,441,109 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
For the Three Months ended September 30, 2024 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Expenditures for property, plant and equipment |
|
$ |
3,841 |
|
|
$ |
37,494 |
|
|
$ |
59,402 |
|
|
$ |
100,737 |
|
| (a) |
|
Other costs of
goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication
expenses. |
| (b) |
|
Other assets include
property and equipment, right of use of assets, advances, deposits, and prepayments. |
|