Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows(Unaudited)

v3.25.4
Condensed Consolidated Statements of Cash Flows(Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (1,255,326) $ (968,497)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 624,352 738,582
Provision for bad debts 90,462 475,172
Gain on sale of assets (79,325) (25,084)
Stock based compensation 206,400 95,134
Changes in operating assets and liabilities:    
Accounts receivable (275,785) 4,405,610
Revenues in excess of billing 1,468,463 2,688,774
Other current assets 401,208 (170,856)
Accounts payable and accrued expenses 5,092 (878,148)
Unearned revenue (630,660) (5,990,971)
Net cash provided by operating activities 554,881 369,716
Cash flows from investing activities:    
Purchases of property and equipment (856,330) (568,134)
Sales of property and equipment 77,522 45,535
Investment in associates 25,396
Purchase of subsidiary shares (8,878)
Net cash used in investing activities (753,412) (531,477)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 430,000
Proceeds from exercise of subsidiary options 358,133
Dividend paid by subsidiary to non-controlling interest (306,799)
Proceeds from bank loans 792,484 2,676,932
Payments on finance lease obligations and loans - net (425,764) (162,370)
Net cash provided by financing activities 724,853 2,637,763
Effect of exchange rate changes 247,820 (332,525)
Net increase (decrease) in cash and cash equivalents 774,142 2,143,477
Cash and cash equivalents at beginning of the period 17,357,944 19,127,165
Cash and cash equivalents at end of period 18,132,086 21,270,642
Cash paid during the period for:    
Interest 468,889 503,375
Taxes $ 337,985 $ 942,413