| SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT |
The following tables present financial information
by reportable segment for the three months ended December 31, 2025:
SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
| |
|
December 31, 2025 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
1,262 |
|
|
$ |
116,220 |
|
|
$ |
117,482 |
|
| Subscription and support |
|
|
1,366,633 |
|
|
|
1,547,866 |
|
|
|
6,165,284 |
|
|
|
9,079,783 |
|
| Services |
|
|
1,383,035 |
|
|
|
1,716,670 |
|
|
|
6,511,508 |
|
|
|
9,611,213 |
|
| Intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
1,243,061 |
|
|
|
1,243,061 |
|
| Total revenue from reportable segments |
|
|
2,749,668 |
|
|
|
3,265,798 |
|
|
|
14,036,073 |
|
|
|
20,051,539 |
|
| Elimination of intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,243,061 |
) |
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,808,478 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
|
2,749,668 |
|
|
|
3,265,798 |
|
|
|
14,036,073 |
|
|
|
20,051,539 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
520,887 |
|
|
|
1,105,058 |
|
|
|
5,456,949 |
|
|
|
7,082,894 |
|
| Travel |
|
|
226,924 |
|
|
|
102,702 |
|
|
|
699,815 |
|
|
|
1,029,441 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
190,066 |
|
|
|
190,066 |
|
| Other (a)
|
|
|
762,676 |
|
|
|
838,029 |
|
|
|
1,119,341 |
|
|
|
2,720,046 |
|
| Gross Profit |
|
|
1,239,181 |
|
|
|
1,220,009 |
|
|
|
6,569,902 |
|
|
|
9,029,092 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
743,583 |
|
|
|
384,859 |
|
|
|
1,719,862 |
|
|
|
2,848,304 |
|
| Depreciation |
|
|
1,922 |
|
|
|
44,125 |
|
|
|
63,633 |
|
|
|
109,680 |
|
| General and administrative |
|
|
211,149 |
|
|
|
838,415 |
|
|
|
2,451,910 |
|
|
|
3,501,474 |
|
| Income (loss) from operations - reportable segments |
|
$ |
282,527 |
|
|
$ |
(47,390 |
) |
|
$ |
2,334,497 |
|
|
$ |
2,569,634 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations - reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,569,634 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,269,902 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(176,273 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,775 |
|
| Gain (loss) on foreign currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,074 |
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,925 |
|
| Net income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2025
(Unaudited)
The
following tables present financial information by reportable segment for the six months ended December 31, 2025:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Six Months Ended |
|
| |
|
December 31, 2025 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
73,487 |
|
|
$ |
116,220 |
|
|
$ |
189,707 |
|
| Subscription and support |
|
|
2,853,030 |
|
|
|
3,032,512 |
|
|
|
12,154,796 |
|
|
|
18,040,338 |
|
| Services |
|
|
2,005,001 |
|
|
|
3,464,116 |
|
|
|
10,121,239 |
|
|
|
15,590,356 |
|
| Intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
2,304,832 |
|
|
|
2,304,832 |
|
| Total revenue from reportable segments |
|
$ |
4,858,031 |
|
|
$ |
6,570,115 |
|
|
$ |
24,697,087 |
|
|
$ |
36,125,233 |
|
| Elimination of intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,304,832 |
) |
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,820,401 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
$ |
4,858,031 |
|
|
$ |
6,570,115 |
|
|
$ |
24,697,087 |
|
|
$ |
36,125,233 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
1,013,523 |
|
|
|
2,238,059 |
|
|
|
10,795,838 |
|
|
|
14,047,420 |
|
| Travel |
|
|
280,658 |
|
|
|
170,062 |
|
|
|
1,076,893 |
|
|
|
1,527,613 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
398,797 |
|
|
|
398,797 |
|
| Other (a)
|
|
|
1,263,978 |
|
|
|
1,756,056 |
|
|
|
2,190,287 |
|
|
|
5,210,321 |
|
| Gross Profit |
|
|
2,299,872 |
|
|
|
2,405,938 |
|
|
|
10,235,272 |
|
|
|
14,941,082 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
1,381,144 |
|
|
|
779,867 |
|
|
|
3,627,460 |
|
|
|
5,788,471 |
|
| Depreciation |
|
|
3,516 |
|
|
|
88,733 |
|
|
|
133,306 |
|
|
|
225,555 |
|
| General and administrative |
|
|
510,175 |
|
|
|
1,727,992 |
|
|
|
4,724,480 |
|
|
|
6,962,647 |
|
| Income (loss) from operations - reportable segments |
|
$ |
405,037 |
|
|
$ |
(190,654 |
) |
|
$ |
1,750,026 |
|
|
$ |
1,964,409 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations - reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,964,409 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,503,383 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(350,884 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,749 |
|
| Gain (loss) on foreign currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(240,843 |
) |
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,595 |
|
| Net income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
) |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2025
(Unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
|
| |
|
December 31, 2025 |
|
|
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
268,754 |
|
|
$ |
1,934,027 |
|
|
$ |
15,401,147 |
|
|
$ |
17,603,928 |
|
| Accounts receivable, net of allowance |
|
|
581,587 |
|
|
|
1,740,660 |
|
|
|
5,453,849 |
|
|
|
7,776,096 |
|
| Revenue in excess of billings, net of allowance |
|
|
1,936,177 |
|
|
|
2,565,384 |
|
|
|
13,342,530 |
|
|
|
17,844,091 |
|
| Other segment assets (b)
|
|
|
214,072 |
|
|
|
1,216,615 |
|
|
|
8,052,098 |
|
|
|
9,482,785 |
|
| Total segment assets |
|
$ |
3,000,590 |
|
|
$ |
7,456,686 |
|
|
$ |
42,249,624 |
|
|
$ |
52,706,900 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets for reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,706,900 |
|
| Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
676,723 |
|
| Goodwill not allocated to segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,302,524 |
|
| Consolidated total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,686,147 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Six Months ended December 31, 2025 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures for property, plant and equipment |
|
$ |
21,100 |
|
|
$ |
70,928 |
|
|
$ |
764,302 |
|
|
$ |
856,330 |
|
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2025
(Unaudited)
The
following tables present financial information by reportable segment for the three months ended December 31, 2024:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended |
|
| |
|
December 31, 2024 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
72,688 |
|
|
$ |
- |
|
|
$ |
72,688 |
|
| Subscription and support |
|
|
1,606,262 |
|
|
|
1,202,858 |
|
|
|
5,833,509 |
|
|
|
8,642,629 |
|
| Services |
|
|
1,601,011 |
|
|
|
1,985,634 |
|
|
|
3,234,699 |
|
|
|
6,821,344 |
|
| Intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
2,326,738 |
|
|
|
2,326,738 |
|
| Total revenue from reportable segments |
|
|
3,207,273 |
|
|
|
3,261,180 |
|
|
|
11,394,946 |
|
|
|
17,863,399 |
|
| Elimination of intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,326,738 |
) |
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,536,661 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
|
3,207,273 |
|
|
|
3,261,180 |
|
|
|
11,394,946 |
|
|
|
17,863,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
633,275 |
|
|
|
1,186,918 |
|
|
|
4,894,244 |
|
|
|
6,714,437 |
|
| Travel |
|
|
40,925 |
|
|
|
76,296 |
|
|
|
484,030 |
|
|
|
601,251 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
237,882 |
|
|
|
237,882 |
|
| Other (a)
|
|
|
1,566,498 |
|
|
|
996,022 |
|
|
|
826,968 |
|
|
|
3,389,488 |
|
| Gross Profit |
|
|
966,575 |
|
|
|
1,001,944 |
|
|
|
4,951,822 |
|
|
|
6,920,341 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
593,160 |
|
|
|
333,166 |
|
|
|
1,601,336 |
|
|
|
2,527,662 |
|
| Depreciation |
|
|
599 |
|
|
|
53,179 |
|
|
|
80,925 |
|
|
|
134,703 |
|
| General and administrative |
|
|
153,455 |
|
|
|
933,885 |
|
|
|
2,291,938 |
|
|
|
3,379,278 |
|
| Income (loss) from operations - reportable segments |
|
$ |
219,361 |
|
|
$ |
(318,286 |
) |
|
$ |
977,623 |
|
|
$ |
878,698 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations - reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
878,698 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,365,648 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(236,386 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
529,072 |
|
| Gain (loss) on foreign currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698,426 |
) |
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,098 |
|
| Net income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
) |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2025
(Unaudited)
The
following tables present financial information by reportable segment for the six months ended December 31, 2024:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Six Months Ended |
|
| |
|
December 31, 2024 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| License |
|
$ |
- |
|
|
$ |
73,917 |
|
|
$ |
- |
|
|
$ |
73,917 |
|
| Subscription and support |
|
|
2,868,907 |
|
|
|
2,095,630 |
|
|
|
11,870,563 |
|
|
|
16,835,100 |
|
| Services |
|
|
3,207,027 |
|
|
|
3,586,919 |
|
|
|
6,432,196 |
|
|
|
13,226,142 |
|
| Intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
2,948,130 |
|
|
|
2,948,130 |
|
| Total revenue from reportable segments |
|
$ |
6,075,934 |
|
|
$ |
5,756,466 |
|
|
$ |
21,250,889 |
|
|
$ |
33,083,289 |
|
| Elimination of intersegment revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,948,130 |
) |
| Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
30,135,159 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenues from reportable segments |
|
$ |
6,075,934 |
|
|
$ |
5,756,466 |
|
|
$ |
21,250,889 |
|
|
$ |
33,083,289 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and consultants |
|
|
1,116,884 |
|
|
|
2,187,993 |
|
|
|
9,613,294 |
|
|
|
12,918,171 |
|
| Travel |
|
|
180,700 |
|
|
|
91,026 |
|
|
|
900,387 |
|
|
|
1,172,113 |
|
| Depreciation |
|
|
- |
|
|
|
- |
|
|
|
466,432 |
|
|
|
466,432 |
|
| Other (a)
|
|
|
1,826,943 |
|
|
|
1,641,946 |
|
|
|
1,573,231 |
|
|
|
5,042,120 |
|
| Gross Profit |
|
|
2,951,407 |
|
|
|
1,835,501 |
|
|
|
8,697,545 |
|
|
|
13,484,453 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
1,141,259 |
|
|
|
606,534 |
|
|
|
3,002,224 |
|
|
|
4,750,017 |
|
| Depreciation |
|
|
1,070 |
|
|
|
112,859 |
|
|
|
158,221 |
|
|
|
272,150 |
|
| General and administrative |
|
|
374,881 |
|
|
|
1,861,087 |
|
|
|
4,651,243 |
|
|
|
6,887,211 |
|
| Income (loss) from operations - reportable segments |
|
$ |
1,434,197 |
|
|
$ |
(744,979 |
) |
|
$ |
885,857 |
|
|
$ |
1,575,075 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) from operations - reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,575,075 |
|
| Corporate operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,822,183 |
) |
| Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(494,605 |
) |
| Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,298,939 |
|
| Gain (loss) on foreign currency exchange transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(155,881 |
) |
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,589 |
|
| Net income (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
) |
NETSOL
TECHNOLOGIES, INC.
Notes
to Condensed Consolidated Financial Statements
December
31, 2025
(Unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
|
| |
|
June 30, 2025 |
|
|
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| Segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
387,955 |
|
|
$ |
1,138,048 |
|
|
$ |
15,248,031 |
|
|
$ |
16,774,034 |
|
| Accounts receivable, net of allowance |
|
|
581,872 |
|
|
|
1,084,418 |
|
|
|
5,861,282 |
|
|
|
7,527,572 |
|
| Revenue in excess of billings, net of allowance |
|
|
1,967,757 |
|
|
|
3,178,780 |
|
|
|
13,987,848 |
|
|
|
19,134,385 |
|
| Other segment assets (b)
|
|
|
243,550 |
|
|
|
1,580,534 |
|
|
|
7,066,725 |
|
|
|
8,890,809 |
|
| Total segment assets |
|
$ |
3,181,134 |
|
|
$ |
6,981,780 |
|
|
$ |
42,163,886 |
|
|
$ |
52,326,800 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets for reportable segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,326,800 |
|
| Corporate assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
811,785 |
|
| Goodwill not allocated to segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,302,524 |
|
| Consolidated total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
62,441,109 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Six Months ended December 31, 2024 |
|
| |
|
North America |
|
|
Europe |
|
|
Asia - Pacific |
|
|
Total |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditures for property, plant and equipment |
|
$ |
3,841 |
|
|
$ |
56,204 |
|
|
$ |
508,089 |
|
|
$ |
568,134 |
|
| (a) |
|
Other costs of
goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication
expenses. |
| (b) |
|
Other assets include
property and equipment, right of use of assets, advances, deposits, and prepayments. |
|