Quarterly report [Sections 13 or 15(d)]

OPERATING SEGMENTS (Tables)

v3.25.4
OPERATING SEGMENTS (Tables)
6 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
SCHEDULE OF FINANCIAL INFORMATION BY REPORTABLE SEGMENT

The following tables present financial information by reportable segment for the three months ended December 31, 2025:

 

 

                         
    For the Three Months Ended  
    December 31, 2025  
    North America     Europe     Asia - Pacific     Total  
Revenues                                
License   $ -     $ 1,262     $ 116,220     $ 117,482  
Subscription and support     1,366,633       1,547,866       6,165,284       9,079,783  
Services     1,383,035       1,716,670       6,511,508       9,611,213  
Intersegment revenues     -       -       1,243,061       1,243,061  
Total revenue from reportable segments     2,749,668       3,265,798       14,036,073       20,051,539  
Elimination of intersegment revenues     -       -       -       (1,243,061 )
Total consolidated revenues                           $ 18,808,478  
                                 
Revenues from reportable segments     2,749,668       3,265,798       14,036,073       20,051,539  
                                 
Salaries and consultants     520,887       1,105,058       5,456,949       7,082,894  
Travel     226,924       102,702       699,815       1,029,441  
Depreciation     -       -       190,066       190,066  
Other (a)     762,676       838,029       1,119,341       2,720,046  
Gross Profit     1,239,181       1,220,009       6,569,902       9,029,092  
                                 
Selling and marketing     743,583       384,859       1,719,862       2,848,304  
Depreciation     1,922       44,125       63,633       109,680  
General and administrative     211,149       838,415       2,451,910       3,501,474  
Income (loss) from operations - reportable segments   $ 282,527     $ (47,390 )   $ 2,334,497     $ 2,569,634  
                                 
Reconciliation:                                
Income (loss) from operations - reportable segments                           $ 2,569,634  
Corporate operating expenses                             (1,269,902 )
Interest expense                             (176,273 )
Interest income                             208,775  
Gain (loss) on foreign currency exchange transactions                             46,074  
Other income (expense)                             63,925  
Net income (loss) before income taxes                           $ 1,442,233  

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

December 31, 2025

(Unaudited)

 

The following tables present financial information by reportable segment for the six months ended December 31, 2025:

 

                         
    For the Six Months Ended  
    December 31, 2025  
    North America     Europe     Asia - Pacific     Total  
Revenues                                
License   $ -     $ 73,487     $ 116,220     $ 189,707  
Subscription and support     2,853,030       3,032,512       12,154,796       18,040,338  
Services     2,005,001       3,464,116       10,121,239       15,590,356  
Intersegment revenues     -       -       2,304,832       2,304,832  
Total revenue from reportable segments   $ 4,858,031     $ 6,570,115     $ 24,697,087     $ 36,125,233  
Elimination of intersegment revenues     -       -       -       (2,304,832 )
Total consolidated revenues                           $ 33,820,401  
                                 
Revenues from reportable segments   $ 4,858,031     $ 6,570,115     $ 24,697,087     $ 36,125,233  
                                 
Salaries and consultants     1,013,523       2,238,059       10,795,838       14,047,420  
Travel     280,658       170,062       1,076,893       1,527,613  
Depreciation     -       -       398,797       398,797  
Other (a)     1,263,978       1,756,056       2,190,287       5,210,321  
Gross Profit     2,299,872       2,405,938       10,235,272       14,941,082  
                                 
Selling and marketing     1,381,144       779,867       3,627,460       5,788,471  
Depreciation     3,516       88,733       133,306       225,555  
General and administrative     510,175       1,727,992       4,724,480       6,962,647  
Income (loss) from operations - reportable segments   $ 405,037     $ (190,654 )   $ 1,750,026     $ 1,964,409  
                                 
Reconciliation:                                
Income (loss) from operations - reportable segments                           $ 1,964,409  
Corporate operating expenses                             (2,503,383 )
Interest expense                             (350,884 )
Interest income                             489,749  
Gain (loss) on foreign currency exchange transactions                             (240,843 )
Other income (expense)                             81,595  
Net income (loss) before income taxes                           $ (559,357 )

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

December 31, 2025

(Unaudited)

 

                         
    As of  
    December 31, 2025  
  North America     Europe     Asia - Pacific     Total  
Segment assets:                                
Cash   $ 268,754     $ 1,934,027     $ 15,401,147     $ 17,603,928  
Accounts receivable, net of allowance     581,587       1,740,660       5,453,849       7,776,096  
Revenue in excess of billings, net of allowance     1,936,177       2,565,384       13,342,530       17,844,091  
Other segment assets (b)     214,072       1,216,615       8,052,098       9,482,785  
Total segment assets   $ 3,000,590     $ 7,456,686     $ 42,249,624     $ 52,706,900  
                                 
Asset Reconciliation                                
Total assets for reportable segments                             52,706,900  
Corporate assets                             676,723  
Goodwill not allocated to segments                             9,302,524  
Consolidated total                           $ 62,686,147  

 

                         
    For the Six Months ended December 31, 2025  
    North America     Europe     Asia - Pacific     Total  
                                 
Expenditures for property, plant and equipment   $ 21,100     $ 70,928     $ 764,302     $ 856,330  

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

December 31, 2025

(Unaudited)

 

The following tables present financial information by reportable segment for the three months ended December 31, 2024:

 

                         
    For the Three Months Ended  
    December 31, 2024  
    North America     Europe     Asia - Pacific     Total  
Revenues                                
License   $ -     $ 72,688     $ -     $ 72,688  
Subscription and support     1,606,262       1,202,858       5,833,509       8,642,629  
Services     1,601,011       1,985,634       3,234,699       6,821,344  
Intersegment revenues     -       -       2,326,738       2,326,738  
Total revenue from reportable segments     3,207,273       3,261,180       11,394,946       17,863,399  
Elimination of intersegment revenues     -       -       -       (2,326,738 )
Total consolidated revenues                           $ 15,536,661  
                                 
Revenues from reportable segments     3,207,273       3,261,180       11,394,946       17,863,399  
                               
Salaries and consultants     633,275       1,186,918       4,894,244       6,714,437  
Travel     40,925       76,296       484,030       601,251  
Depreciation     -       -       237,882       237,882  
Other (a)     1,566,498       996,022       826,968       3,389,488  
Gross Profit     966,575       1,001,944       4,951,822       6,920,341  
                                 
Selling and marketing     593,160       333,166       1,601,336       2,527,662  
Depreciation     599       53,179       80,925       134,703  
General and administrative     153,455       933,885       2,291,938       3,379,278  
Income (loss) from operations - reportable segments   $ 219,361     $ (318,286 )   $ 977,623     $ 878,698  
                                 
Reconciliation:                                
Income (loss) from operations - reportable segments                           $ 878,698  
Corporate operating expenses                             (1,365,648 )
Interest expense                             (236,386 )
Interest income                             529,072  
Gain (loss) on foreign currency exchange transactions                             (698,426 )
Other income (expense)                             38,098  
Net income (loss) before income taxes                           $ (854,592 )

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

December 31, 2025

(Unaudited)

 

The following tables present financial information by reportable segment for the six months ended December 31, 2024:

 

                         
    For the Six Months Ended  
    December 31, 2024  
    North America     Europe     Asia - Pacific     Total  
Revenues                                
License   $ -     $ 73,917     $ -     $ 73,917  
Subscription and support     2,868,907       2,095,630       11,870,563       16,835,100  
Services     3,207,027       3,586,919       6,432,196       13,226,142  
Intersegment revenues     -       -       2,948,130       2,948,130  
Total revenue from reportable segments   $ 6,075,934     $ 5,756,466     $ 21,250,889     $ 33,083,289  
Elimination of intersegment revenues     -       -       -       (2,948,130 )
Total consolidated revenues                           $ 30,135,159  
                                 
Revenues from reportable segments   $ 6,075,934     $ 5,756,466     $ 21,250,889     $ 33,083,289  
                                 
Salaries and consultants     1,116,884       2,187,993       9,613,294       12,918,171  
Travel     180,700       91,026       900,387       1,172,113  
Depreciation     -       -       466,432       466,432  
Other (a)     1,826,943       1,641,946       1,573,231       5,042,120  
Gross Profit     2,951,407       1,835,501       8,697,545       13,484,453  
                                 
Selling and marketing     1,141,259       606,534       3,002,224       4,750,017  
Depreciation     1,070       112,859       158,221       272,150  
General and administrative     374,881       1,861,087       4,651,243       6,887,211  
Income (loss) from operations - reportable segments   $ 1,434,197     $ (744,979 )   $ 885,857     $ 1,575,075  
                                 
Reconciliation:                                
Income (loss) from operations - reportable segments                           $ 1,575,075  
Corporate operating expenses                             (2,822,183 )
Interest expense                             (494,605 )
Interest income                             1,298,939  
Gain (loss) on foreign currency exchange transactions                             (155,881 )
Other income (expense)                             191,589  
Net income (loss) before income taxes                           $ (407,066 )

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

December 31, 2025

(Unaudited)

 

                         
    As of  
    June 30, 2025  
  North America     Europe     Asia - Pacific     Total  
Segment assets:                                
Cash   $ 387,955     $ 1,138,048     $ 15,248,031     $ 16,774,034  
Accounts receivable, net of allowance     581,872       1,084,418       5,861,282       7,527,572  
Revenue in excess of billings, net of allowance     1,967,757       3,178,780       13,987,848       19,134,385  
Other segment assets (b)     243,550       1,580,534       7,066,725       8,890,809  
Total segment assets   $ 3,181,134     $ 6,981,780     $ 42,163,886     $ 52,326,800  
                                 
Asset Reconciliation                                
Total assets for reportable segments                             52,326,800  
Corporate assets                             811,785  
Goodwill not allocated to segments                             9,302,524  
Consolidated total                           $ 62,441,109  

 

                         
    For the Six Months ended December 31, 2024  
    North America     Europe     Asia - Pacific     Total  
                                 
Expenditures for property, plant and equipment   $ 3,841     $ 56,204     $ 508,089     $ 568,134  

 

(a) Other costs of goods sold include computer costs, third-party hardware and software costs, repair and maintenance, insurance, utilities, and communication expenses.

 

(b) Other assets include property and equipment, right of use of assets, advances, deposits, and prepayments.