Annual report pursuant to Section 13 and 15(d)

Stock Based Compensation (Tables)

v3.7.0.1
Stock Based Compensation (Tables)
12 Months Ended
Jun. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of Common Stock Purchase Options and Warrants

A summary of option and warrant activity for the years ended June 30, 2017 and 2016 is presented below:

 

OPTIONS:                        
    # of shares     Weighted Ave Exercise Price     Weighted Average Remaining Contractual Life (in years)     Aggregated Intrinsic Value  
                         
Outstanding and exercisable, June 30, 2015     708,133     $ 6.84       1.22     $ 572,352  
Granted     152,024     $ 4.50                  
Exercised     (177,024 )   $ 4.37               368,808  
Expired / Cancelled     (73,000 )   $ 24.08                  
Outstanding and exercisable, June 30, 2016     610,133     $ 4.90       0.99     $ 799,030  
Granted     79,838     $ 4.53                  
Exercised     (84,838 )   $ 4.49               33,474  
Expired / Cancelled     (130,000 )   $ 7.50                  
Outstanding and exercisable, June 30, 2017     475,133     $ 4.20       1.05     $ 8,413  
                                 
WARRANTS:                                
Outstanding and exercisable, June 30, 2016     163,124     $ 7.29       0.23     $ 9,303  
Granted / adjusted     -       -                  
Exercised     -       -                  
Expired     (163,124 )   $ 7.29                  
Outstanding and exercisable, June 30, 2017     -       -       -     $ -  

Schedule of Stock Options and Warrants Outstanding and Exercisable Activity

The following table summarizes information about stock options and warrants outstanding and exercisable at June 30, 2017:

 

Exercise Price   Number
Outstanding
and
Exercisable
    Weighted
Average
Remaining Contractual
Life
    Weighted
Ave
Exercise
Price
 
OPTIONS:                        
                         
$3.88- $6.50     474,133       1.05     $ 4.18  
$16.00     1,000       0.06     $ 16.00  
Totals     475,133       1.05     $ 4.20  

Schedule of Fair Value of Options Granted Assumptions

The assumptions used in calculating the fair value of options granted using the Black-Scholes option-pricing model for options granted during the year ended June 30, 2017 and 2016 are as follows:

 

    June 30, 2017     June 30, 2016  
Risk-free interest rate     0.01% - 0.51 %     0.01% - 0.02 %
Expected life     1 month - 3 months       3 months - 5 months  
Expected volatility     16.71% - 19.27 %     41.65% - 47.89 %
Expected dividend     0 %     0 %

Summary of Unvested Stock Grants Awarded as Compensation

The following table summarizes stock grants awarded as compensation:

 

    # of shares     Weighted Average Grant Date Fair Value ($)  
             
Unvested, June 30, 2015     6,667     $ 6.00  
Granted     864,500     $ 5.91  
Vested     (240,939 )   $ 5.51  
Unvested, June 30, 2016     630,228     $ 6.07  
Granted     222,146     $ 5.92  
Cancelled     (5,000 )   $ 5.55  
Vested     (427,175 )   $ 5.89  
Unvested, June 30, 2017     420,199     $ 6.15