Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ 1,281,135 $ (181,265)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 1,149,836 1,418,986
Share of net loss from investment under equity method 299,691 67,562
(Gain) loss on sale of assets (52,294) 7,130
Stock based compensation 432,048 439,308
Changes in operating assets and liabilities:    
Accounts receivable 5,136,381 (903,730)
Accounts receivable - related party 284,869 (1,251,994)
Revenues in excess of billing (6,347,196) (3,230,619)
Revenues in excess of billing - related party (70,102) (130)
Other current assets (571,246) (478,390)
Accounts payable and accrued expenses (680,147) 231,645
Unearned revenue (1,202,420) (270,743)
Net cash used in operating activities (339,445) (4,152,240)
Cash flows from investing activities:    
Purchases of property and equipment (563,413) (328,163)
Sales of property and equipment 184,032 116,023
Convertible note receivable - related party (758,000) (500,000)
Net cash used in investing activities (1,137,381) (712,140)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 162,385
Proceeds from exercise of subsidiary options 2,650
Purchase of treasury stock (500,663)
Proceeds from bank loans 119,895
Payments on capital lease obligations and loans - net (179,237) (148,707)
Net cash used in financing activities (56,692) (486,985)
Effect of exchange rate changes (119,591) (266,774)
Net decrease in cash and cash equivalents (1,653,109) (5,618,139)
Cash and cash equivalents at beginning of the period 22,088,853 14,172,954
Cash and cash equivalents at end of period 20,435,744 8,554,815
SUPPLEMENTAL DISCLOSURES:    
Interest 120,010 97,547
Taxes 213,605 20,961
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Provided services for investment in WRLD3D 268,300
Assets acquired under capital lease $ 144,801 $ 41,695