Stockholders' Equity |
NOTE 16 - STOCKHOLDERS’ EQUITY
During the three months ended September 30,
2018, the Company issued 14,838 shares of common stock for services rendered by officers of the Company. These shares were valued
at the fair market value of $91,498.
During the three months ended September 30,
2018, the Company issued 13,392 shares of common stock for services rendered by the independent members of the Board of Directors
as part of their board compensation. These shares were valued at the fair market value of $77,304.
During the three months ended September 30,
2018, the Company issued 45,661 shares of its common stock to employees pursuant to the terms of their employment agreements valued
at $277,738.
During the three months ended September 30,
2018, the Company adjusted the opening balance of retained earnings on adoption of new revenue recognition standard ASC 606. Total
adjustment was $8,753,655 of which $5,795,795 were adjusted against the Company’s retained earnings and $2,957,860 were adjusted
against non-controlling interest.
A summary of the changes in equity for the
three months ended September 30, 2018 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Sub- |
|
|
|
|
|
Compre- |
|
|
Non |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury |
|
|
Accumulated |
|
|
scriptions |
|
|
Shares to |
|
|
hensive |
|
|
Controlling |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Deficit |
|
|
Receivable |
|
|
be Issued |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
Balance at June 30, 2018 |
|
|
11,708,469
|
|
|
$
|
117,085
|
|
|
$
|
126,479,147
|
|
|
$
|
(1,205,024
|
)
|
|
$
|
(37,994,502
|
)
|
|
$
|
(221,000
|
)
|
|
$
|
-
|
|
|
$
|
(24,386,071
|
)
|
|
$
|
14,146,417
|
|
|
|
76,936,052
|
|
Adjustment in retained earnings on adoption of ASC 606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,795,795 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,957,860 |
) |
|
|
(8,753,655 |
) |
Exercise of subsidiary common stock options |
|
|
- |
|
|
|
- |
|
|
|
(6,629 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,279 |
|
|
|
2,650 |
|
Common stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
73,891 |
|
|
|
739 |
|
|
|
445,801 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
446,540 |
|
Equity component shown as current liability at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
September 30, 2018 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(263,203 |
) |
|
|
(200,873 |
) |
|
|
(464,076 |
) |
Net loss for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
962,589 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
318,546 |
|
|
|
1,281,135 |
|
Balance at
September 30, 2018
|
|
|
11,782,360
|
|
|
$
|
117,824
|
|
|
$
|
126,918,319
|
|
|
$
|
(1,205,024
|
)
|
|
$
|
(42,827,708
|
)
|
|
$
|
(221,000
|
)
|
|
$
|
-
|
|
|
$
|
(24,649,274
|
)
|
|
$
|
11,315,509
|
|
|
$
|
69,448,646
|
|
Statement of changes in equity as of September
30, 2017 is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
Sub- |
|
|
|
|
|
Compre- |
|
|
Non |
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-in |
|
|
Treasury |
|
|
Accumulated |
|
|
scriptions |
|
|
Shares to |
|
|
hensive |
|
|
Controlling |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Shares |
|
|
Deficit |
|
|
Receivable |
|
|
be Issued |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
Balance at June 30, 2017 |
|
|
11,225,385 |
|
|
$ |
112,254 |
|
|
$ |
124,409,998 |
|
|
$ |
(454,310 |
) |
|
$ |
(42,301,390 |
) |
|
$ |
(297,511 |
) |
|
$ |
- |
|
|
$ |
(18,074,570 |
) |
|
$ |
14,799,082 |
|
|
|
78,193,553 |
|
Exercise of common stock options |
|
|
35,773 |
|
|
|
358 |
|
|
|
138,442 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
138,800 |
|
Common stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
71,971 |
|
|
|
719 |
|
|
|
438,589 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
439,308 |
|
Purchase of treasury shares |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(500,663 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(500,663 |
) |
Equity component shown as current liability at |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
|
|
- |
|
|
|
- |
|
|
|
88,324 |
|
September 30, 2017 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
|
|
- |
|
|
|
- |
|
|
|
(88,324 |
) |
Payment received for stock subscription |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,585 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
23,585 |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(588,579 |
) |
|
|
(237,165 |
) |
|
|
(825,744 |
) |
Net loss for the year |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(369,498 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
188,233 |
|
|
|
(181,265 |
) |
Balance at September 30, 2017 |
|
|
11,333,129 |
|
|
$ |
113,331 |
|
|
$ |
124,987,029 |
|
|
$ |
(954,973 |
) |
|
$ |
(42,670,888 |
) |
|
$ |
(273,926 |
) |
|
$ |
- |
|
|
$ |
(18,663,149 |
) |
|
$ |
14,750,150 |
|
|
$ |
77,287,574 |
|
|