LEASES (Tables)
|
3 Months Ended |
Sep. 30, 2021 |
Leases |
|
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASES |
Supplemental
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASES
|
|
As of |
|
|
As of |
|
|
|
September 30,
2021
|
|
|
June 30,
2021
|
|
Assets |
|
|
|
|
|
|
|
|
Operating lease assets, net |
|
$ |
1,197,453 |
|
|
$ |
1,345,869 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Operating |
|
$ |
828,879 |
|
|
$ |
857,729 |
|
Operating, current |
|
|
828,879 |
|
|
|
857,729 |
|
Non-current |
|
|
|
|
|
|
|
|
Operating |
|
|
438,423 |
|
|
|
564,257 |
|
Operating, non-current |
|
|
438,423 |
|
|
|
564,257 |
|
Total Lease Liabilities |
|
$ |
1,267,302 |
|
|
$ |
1,421,986 |
|
|
SCHEDULE OF COMPONENTS OF LEASE COST |
The
components of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
|
|
2021 |
|
|
2020 |
|
|
|
For the Three Months |
|
|
|
Ended September 30, |
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
Amortization of finance lease assets |
|
$ |
21,033 |
|
|
$ |
45,253 |
|
Interest on finance lease obligation |
|
|
4,936 |
|
|
|
11,692 |
|
Operating lease cost |
|
|
282,951 |
|
|
|
320,086 |
|
Short term lease cost |
|
|
- |
|
|
|
16,578 |
|
Sub lease income |
|
|
(9,155 |
) |
|
|
(8,624 |
) |
Total lease cost |
|
$ |
299,765 |
|
|
$ |
384,985 |
|
|
SCHEDULE OF LEASE TERM AND DISCOUNT RATE |
Lease
term and discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
|
|
As of |
|
|
As of |
|
|
|
September 30,
2021
|
|
|
June 30,
2021
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term - Operating leases |
|
|
1.6 Years |
|
|
|
1.78 Years |
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate - Operating leases |
|
|
5.7 |
% |
|
|
5.7 |
% |
|
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES |
Supplemental
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
|
|
2021 |
|
|
2020 |
|
|
|
For the Three Months |
|
|
|
Ended September 30 |
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
Cash flows related to lease liabilities |
|
|
|
|
|
|
|
|
Operating cash flows related to operating leases |
|
$ |
288,623 |
|
|
$ |
269,783 |
|
|
|
|
|
|
|
|
|
|
Operating cash flows from finance leases |
|
$ |
3,502 |
|
|
$ |
8,141 |
|
|
|
|
|
|
|
|
|
|
Financing cash flows from finance leases |
|
$ |
48,908 |
|
|
$ |
93,105 |
|
|
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES |
Maturities
of operating lease liabilities were as follows as of September 30, 2021:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
|
|
Amount |
|
Within year 1 |
|
$ |
875,294 |
|
Within year 2 |
|
|
359,175 |
|
Within year 3 |
|
|
90,226 |
|
Within year 4 |
|
|
772 |
|
Within year 5 |
|
|
772 |
|
Thereafter |
|
|
2,123 |
|
Total Lease Payments |
|
|
1,328,362 |
|
Less: Imputed interest |
|
|
(61,060 |
) |
Present Value of lease liabilities |
|
|
1,267,302 |
|
Less: Current portion |
|
|
(828,879 |
) |
Non-Current portion |
|
$ |
438,423 |
|
|