LEASES (Tables)
|
3 Months Ended |
Sep. 30, 2024 |
Leases |
|
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE |
Supplemental
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
|
|
As
of |
|
|
As
of |
|
|
|
September
30, 2024 |
|
|
June
30, 2024 |
|
Assets |
|
|
|
|
|
|
|
|
Operating
lease assets, net |
|
$ |
1,216,835 |
|
|
$ |
1,328,624 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Operating |
|
$ |
590,541 |
|
|
$ |
608,202 |
|
Operating, Current |
|
$ |
590,541 |
|
|
$ |
608,202 |
|
Non-current |
|
|
|
|
|
|
|
|
Operating |
|
|
594,631 |
|
|
|
688,749 |
|
Operating,
Non Current |
|
|
594,631 |
|
|
|
688,749 |
|
Total
Lease Liabilities |
|
$ |
1,185,172 |
|
|
$ |
1,296,951 |
|
|
SCHEDULE OF COMPONENTS OF LEASE COST |
The
components of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
|
|
2024 |
|
|
2023 |
|
|
|
For
the Three Months |
|
|
|
Ended
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
Amortization
of finance lease assets |
|
$ |
13,877 |
|
|
$ |
2,296 |
|
Interest
on finance lease obligation |
|
|
3,087 |
|
|
|
869 |
|
Operating
lease cost |
|
|
99,846 |
|
|
|
107,033 |
|
Short
term lease cost |
|
|
49,563 |
|
|
|
41,008 |
|
Sub
lease income |
|
|
(8,406 |
) |
|
|
(8,406 |
) |
Total
lease cost |
|
$ |
157,967 |
|
|
$ |
142,800 |
|
|
SCHEDULE OF LEASE TERM AND DISCOUNT RATE |
Lease
term and discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
|
|
As
of |
|
|
As
of |
|
|
|
September
30, 2024 |
|
|
June
30, 2024 |
|
|
|
|
|
|
|
|
Weighted
average remaining lease term - Operating leases |
|
|
1.79
Years |
|
|
|
1.99
Years |
|
|
|
|
|
|
|
|
|
|
Weighted
average discount rate - Operating leases |
|
|
4.5 |
% |
|
|
4.5 |
% |
|
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES |
Supplemental
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
|
|
2024 |
|
|
2023 |
|
|
|
For
the Three Months |
|
|
|
Ended
September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
cash flows related to operating leases |
|
$ |
91,641 |
|
|
$ |
61,696 |
|
|
|
|
|
|
|
|
|
|
Operating
cash flows related to finance leases |
|
$ |
3,087 |
|
|
$ |
869 |
|
|
|
|
|
|
|
|
|
|
Financing
cash flows related finance leases |
|
$ |
5,516 |
|
|
$ |
8,078 |
|
|
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES |
Maturities
of operating lease liabilities were as follows as of September 30, 2024:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
|
|
Amount |
|
Within
year 1 |
|
$ |
641,066 |
|
Within
year 2 |
|
|
401,625 |
|
Within
year 3 |
|
|
147,504 |
|
Within
year 4 |
|
|
85,855 |
|
Within
year 5 |
|
|
356 |
|
Total
Lease Payments |
|
|
1,276,406 |
|
Less:
Imputed interest |
|
|
(91,234 |
) |
Present Value of
lease liabilities |
|
|
1,185,172 |
|
Less: Current
portion |
|
|
(590,541 |
) |
Non-Current
portion |
|
$ |
594,631 |
|
|